GAIL (India) Ltd.
ShareGAIL Competitor Analysis
| GAIL | ATGL  | PETRONET | IGL | GUJGASLTD | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 184.23 0% | 607.75 0% | 275.55 0% | 202.34 0% | 400.00 0% |
| Market cap (₹ Cr) | 1,21,133 | 66,841 | 41,333 | 28,328 | 27,536 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -0.53% | -1.46% | -0.43% | -1.36% | -1.1% |
| 1W | 1.02% | -1.19% | -2% | -0.78% | -0.67% |
| 1M | 3.3% | -1.27% | -1.49% | 0.67% | -1.82% |
| 3M | 3.48% | -2.79% | -1.89% | 1.63% | -6.22% |
| 6M | -3.55% | -7.14% | -13.24% | 1.54% | -11.64% |
| 1Y | -1.27% | -8.78% | -12.45% | 30.18% | -10.18% |
| 5Y | 183.68% | 77.49% | 6.14% | -5.88% | 27.29% |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 1,41,903 6.51% | 5,000 11.73% | 50,982 -3.31% | 14,928 6.63% | 16,487 5.08% |
| OPM (%) | 10.78 1.22% | 22.53 -7.78% | 10.67 9.32% | 12.93 -21.97% | 11.26 -5.22% |
| PBT | 14,592 33.71% | 859.8 -2.12% | 5,233 10.21% | 1,821 -17.26% | 1,545 0.65% |
PAT | 10,960 33.32% | 639.38 -1.57% | 3,884 10.12% | 1,352 -17.66% | 1,144 0.26% |
| Net Profit Margin | 8.78 18.17% | 13.09 -12.27% | 7.79 12.41% | 11.48 -18.98% | 6.97 -4.39% |
| EPS | 18.93 25.7% | 5.95 -1.98% | 26.48 8.75% | 12.27 -56.73% | 16.68 0.42% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 84,998 10.39% | 4,207 17.51% | 19,878 14.18% | 10,616 10.2% | 8,490 9.95% |
| Total Assets | 1,33,149 6.76% | 7,665 16.28% | 27,297 6.95% | 15,581 9.57% | 12,651 8.2% |
| Total Outside Liabilities | 48,151 0.9% | 3,458 14.81% | 7,419 -8.55% | 4,966 8.26% | 4,161 4.84% |
| Cash from Operating Activity | 15,735 25.02% | 963.87 0.92% | 4,398 -9.71% | 2,199 43.54% | 1,806 10.53% |
| Cash from Investment Activity | -6,738 18.55% | -933.36 -24.07% | -3,189 -201.99% | -1,519 -37.72% | -1,921 -118.63% |
| Cash from Financing Activity | -8,941 -158.63% | 56.35 172.49% | -2,152 0.09% | -754.13 -139% | -473.73 7.85% |
| Net Cash Flow | 171.15 -81.03% | 86.86 -30.58% | -942.25 -156.73% | -74.42 -165.61% | -589.12 -344.16% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 1.41 | 15.73 | 2.21 | 2.67 | 3.35 |
| PE | 9.73 | 102.14 | 10.40 | 16.49 | 23.98 |
| ROE (%) | 13.53 | 16.42 | 20.83 | 13.35 | 14.11 |
| Dividend Yield (%) | 4.07 | 0.04 | 3.63 | 3.46 | 1.46 |
| ROCE (%) | 13.10 | 17.45 | 29.45 | 18.08 | 19.46 |
