ShareBLACKBUCK Competitor Analysis
| BLACKBUCK | CONCOR  | DELHIVERY | AEGISLOG | TCI | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 30 Sept, 2025, 02:33 PM | 631.70 -0.25% | 523.20 -0.02% | 448.40 1.93% | 758.00 2.6% | 1,172.70 -2.01% |
| Market cap (₹ Cr) | 11,317 | 39,848 | 33,477 | 26,606 | 8,994 |
Report Card | |||||
| Quality | |||||
| Growth | |||||
| Momentum | |||||
| Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 3.24% | -0.29% | -1.3% | -1.3% | 0.01% |
| 1W | 7.21% | -3.76% | -4.17% | -5.54% | -0.36% |
| 1M | -0.54% | -0.77% | -6.01% | 9.92% | 5.04% |
| 3M | 45.25% | -13.91% | 14.92% | -4.77% | 5.88% |
| 6M | 49.36% | -5.42% | 72.44% | -8.27% | 8.54% |
| 1Y | -- | -28.77% | 3.51% | -3.29% | 11.78% |
| 5Y | -- | 79.24% | -- | 222.83% | 417.94% |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 426.82 43.75% | 8,863 2.68% | 8,932 9.7% | 6,764 -4% | 4,492 11.63% |
| OPM (%) | 20.18 140.33% | 20.35 -4.95% | 4.01 172.79% | 15.75 23.53% | 10.16 0.69% |
| PBT | -282.92 -69.5% | 1,698 3.92% | 150.1 159.3% | 988.82 14.8% | 369.82 18.45% |
PAT | -8.66 95.53% | 1,272 3.33% | 155.08 160.14% | 787.41 17.14% | 326.43 17.17% |
| Net Profit Margin | -2.03 96.89% | 14.35 0.63% | 1.81 159.15% | 11.64 22.01% | 9.26 5.11% |
| EPS | -0.49 100% | 20.88 3.37% | 2.17 164.2% | 18.9 16.52% | 53.83 19.3% |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 1,238 298.02% | 12,349 4.55% | 9,432 3.14% | 4,631 18.93% | 2,155 7.53% |
| Total Assets | 1,433 119.01% | 14,280 2.99% | 12,063 5.33% | 11,233 39.14% | 2,780 11.16% |
| Total Outside Liabilities | 195.29 -43.11% | 1,930 -5.99% | 2,631 13.99% | 6,602 57.98% | 624.9 25.59% |
| Cash from Operating Activity | 58.33 30.93% | 1,665 21.62% | 567.36 20.1% | 558.19 -14.85% | 359.19 20.01% |
| Cash from Investment Activity | -466.53 -2531.11% | -601.38 11.97% | -103.61 -4.56% | -1,463 -105.43% | -99.29 75.41% |
| Cash from Financing Activity | 383.69 2876.34% | -908.77 -12.94% | -432.27 -18.08% | 1,283 400.33% | -291.96 -1755.1% |
| Net Cash Flow | -24.52 -149.12% | 155.06 230.66% | 32.98 337.4% | 378.5 89.45% | -32.06 63.09% |
RatiosAnnual data as on 30 Sept 2025. | |||||
| PB | 6.08 | 3.41 | 2.02 | 6.09 | 3.88 |
| PE | N.A. | 30.92 | 206.51 | 40.11 | 21.81 |
| ROE (%) | -1.12 | 10.53 | 1.67 | 18.47 | 15.70 |
| Dividend Yield (%) | 0 | 2.20 | 0 | 0.79 | 0.68 |
| ROCE (%) | 10.84 | 14.91 | 3.00 | 17.66 | 17.47 |
