Thomas Cook (India) Ltd.
ShareTHOMASCOOK Competitor Analysis
| THOMASCOOK | IRCTC  | BLS | IXIGO | EASEMYTRIP | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 30 Sept, 2025, 03:53 PM | 158.19 0.62% | 700.40 0.09% | 322.30 -1.87% | 265.20 -3.7% | 8.01 0% |
| Market cap (₹ Cr) | 7,441 | 56,032 | 13,270 | 10,354 | 2,839 |
Report Card | |||||
| Quality | |||||
| Growth | |||||
| Momentum | |||||
| Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -3.39% | -0.48% | -1.65% | -1.31% | -2.08% |
| 1W | -5.51% | -3.16% | -8.76% | -1.1% | -6.32% |
| 1M | -11.55% | 1.13% | -10.43% | 1.86% | -3.73% |
| 3M | -3.86% | -10.46% | -10.98% | 56.58% | -23.71% |
| 6M | 16.7% | -3.81% | -17.61% | 94.49% | -31.6% |
| 1Y | -22.4% | -24.64% | -10.57% | 81.07% | -52.91% |
| 5Y | 464.49% | 152.8% | 1388.22% | -- | -- |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 8,140 11.52% | 4,675 9.48% | 2,193 30.77% | 914.25 39.4% | 587.32 -0.55% |
| OPM (%) | 5.75 -1.88% | 31.6 -4.42% | 27.68 37.51% | 8.67 31.56% | 24.09 -30.03% |
| PBT | 378.36 9.69% | 1,757 17.45% | 605.52 71.99% | 90.82 35.61% | 142.98 0.25% |
PAT | 254.61 -6.08% | 1,315 18.36% | 539.65 65.73% | 69.35 -12.18% | 108.66 5.02% |
| Net Profit Margin | 3.17 -14.56% | 28.13 8.11% | 24.6 26.67% | 6.59 -40.84% | 18.5 5.59% |
| EPS | 5.41 -1.81% | 16.44 18.36% | 12.34 62.37% | 1.54 -24.14% | 0.3 -48.28% |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 2,259 10.36% | 3,663 13.41% | 1,731 43.29% | 633.62 42.07% | 720.31 19.15% |
| Total Assets | 7,116 10.89% | 6,799 11.62% | 2,806 73.64% | 905.49 43.24% | 1,154 29.14% |
| Total Outside Liabilities | 4,856 11.12% | 3,136 9.61% | 1,075 162.99% | 271.87 46.06% | 433.63 50% |
| Cash from Operating Activity | 717.24 -13.48% | 833.37 -5.53% | 828.83 136.91% | 122.21 182.76% | 111.82 -9.9% |
| Cash from Investment Activity | -329.31 24.95% | -252.4 -25.98% | -1,119 -330.29% | -203.01 -355.18% | -92.28 -113.36% |
| Cash from Financing Activity | -183.04 37.15% | -909.8 -125.01% | 158.49 -38.43% | 104.24 324.99% | 15.78 -71.69% |
| Net Cash Flow | 209.54 107.77% | -328.83 -218.5% | -131.26 -137.81% | 24.19 150.3% | 35.32 -74.15% |
RatiosAnnual data as on 30 Sept 2025. | |||||
| PB | 2.80 | 15.88 | 9.44 | 8.71 | 5.77 |
| PE | 29.26 | 42.61 | 26.11 | 172.04 | 26.44 |
| ROE (%) | 11.82 | 38.15 | 36.73 | 12.85 | 16.40 |
| Dividend Yield (%) | 0.28 | 1.14 | 0.31 | 0 | 1.25 |
| ROCE (%) | 20.13 | 50.09 | 40.30 | 15.37 | 21.68 |
