Thomas Cook (India) Ltd.
ShareTHOMASCOOK Competitor Analysis
| THOMASCOOK | IRCTC  | BLS | IXIGO | YATRA | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 28 Jan, 2026, 03:57 PM | 127.88 0% | 625.10 0% | 264.40 0% | 216.15 0% | 150.52 0% |
| Market cap (₹ Cr) | 6,015 | 50,008 | 10,886 | 8,439 | 2,362 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 1.27% | -0.73% | 0.52% | 5.91% | 1.09% |
| 1W | -10.22% | -1.54% | -10.28% | -11.66% | -10.92% |
| 1M | -13.27% | -12.43% | -14.1% | -20.45% | -19.64% |
| 3M | -23.72% | -14.4% | -10.51% | -36.55% | -7.21% |
| 6M | -27.65% | -15.38% | -23.6% | -7.05% | 57.73% |
| 1Y | -16.51% | -17.63% | -33.64% | 63% | 48.23% |
| 5Y | 187.78% | 112% | 984.58% | -- | -- |
Income StatementAnnual data as on 04 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 8,140 11.52% | 4,675 9.48% | 2,193 30.77% | 914.25 39.4% | 791.44 87.4% |
| OPM (%) | 5.75 -1.88% | 31.6 -4.42% | 27.68 37.51% | 8.67 31.56% | 5.4 64.63% |
| PBT | 378.36 9.69% | 1,757 17.45% | 605.52 71.99% | 90.82 35.61% | 35.13 2802.31% |
PAT | 254.61 -6.08% | 1,315 18.36% | 539.65 65.73% | 69.35 -12.18% | 36.57 910.86% |
| Net Profit Margin | 3.17 -14.56% | 28.13 8.11% | 24.6 26.67% | 6.59 -40.84% | 4.62 531.78% |
| EPS | 5.41 -1.81% | 16.44 18.36% | 12.34 62.37% | 1.54 -24.14% | 2.33 903.45% |
Balance Sheet & Cash FlowAnnual data as on 04 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 2,259 10.36% | 3,663 13.41% | 1,731 43.29% | 633.62 42.07% | 783.76 4.85% |
| Total Assets | 7,116 10.89% | 6,799 11.62% | 2,806 73.64% | 905.49 43.24% | 1,323 8.71% |
| Total Outside Liabilities | 4,856 11.12% | 3,136 9.61% | 1,075 162.99% | 271.87 46.06% | 539.53 14.83% |
| Cash from Operating Activity | 717.24 -13.48% | 833.37 -5.53% | 828.83 136.91% | 122.21 182.76% | -88.65 37.77% |
| Cash from Investment Activity | -329.31 24.95% | -252.4 -25.98% | -1,119 -330.29% | -203.01 -355.18% | 93.7 140.09% |
| Cash from Financing Activity | -183.04 37.15% | -909.8 -125.01% | 158.49 -38.43% | 104.24 324.99% | -102.2 -121.92% |
| Net Cash Flow | 209.54 107.77% | -328.83 -218.5% | -131.26 -137.81% | 24.19 150.3% | -90.62 -197.25% |
RatiosAnnual data as on 04 Feb 2026. | |||||
| PB | 2.80 | 15.88 | 9.44 | 8.71 | 1.71 |
| PE | 23.65 | 38.03 | 21.42 | 140.22 | 64.58 |
| ROE (%) | 11.82 | 38.15 | 36.73 | 12.85 | 4.78 |
| Dividend Yield (%) | 0.35 | 1.28 | 0.38 | 0 | 0 |
| ROCE (%) | 20.13 | 50.09 | 40.30 | 15.37 | 5.50 |
