Thomas Cook (India) Ltd.
ShareTHOMASCOOK Competitor Analysis
| THOMASCOOK | IRCTC  | BLS | IXIGO | YATRA | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 157.61 0% | 693.70 0% | 321.00 0% | 268.00 0% | 179.67 0% |
| Market cap (₹ Cr) | 7,414 | 55,496 | 13,217 | 10,463 | 2,819 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 2.6% | -1.3% | -0.31% | -1.82% | -0.4% |
| 1W | 2.71% | -1.68% | -3.8% | -2.99% | 2.02% |
| 1M | -5.55% | -2.39% | 0.29% | -18.5% | 13.3% |
| 3M | -7.65% | -3.75% | -12.36% | -3.8% | 22.42% |
| 6M | 1.32% | -10.43% | -17.67% | 54.86% | 82.46% |
| 1Y | -21.34% | -12.04% | -16% | 86.21% | 76.76% |
| 5Y | 217.19% | 154.79% | 1662.24% | -- | -- |
Income StatementAnnual data as on 15 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 8,140 11.52% | 4,675 9.48% | 2,193 30.77% | 914.25 39.4% | 791.44 87.4% |
| OPM (%) | 5.75 -1.88% | 31.6 -4.42% | 27.68 37.51% | 8.67 31.56% | 5.4 64.63% |
| PBT | 378.36 9.69% | 1,757 17.45% | 605.52 71.99% | 90.82 35.61% | 35.13 2802.31% |
PAT | 254.61 -6.08% | 1,315 18.36% | 539.65 65.73% | 69.35 -12.18% | 36.57 910.86% |
| Net Profit Margin | 3.17 -14.56% | 28.13 8.11% | 24.6 26.67% | 6.59 -40.84% | 4.62 531.78% |
| EPS | 5.41 -1.81% | 16.44 18.36% | 12.34 62.37% | 1.54 -24.14% | 2.33 903.45% |
Balance Sheet & Cash FlowAnnual data as on 15 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 2,259 10.36% | 3,663 13.41% | 1,731 43.29% | 633.62 42.07% | 783.76 4.85% |
| Total Assets | 7,116 10.89% | 6,799 11.62% | 2,806 73.64% | 905.49 43.24% | 1,323 8.71% |
| Total Outside Liabilities | 4,856 11.12% | 3,136 9.61% | 1,075 162.99% | 271.87 46.06% | 539.53 14.83% |
| Cash from Operating Activity | 717.24 -13.48% | 833.37 -5.53% | 828.83 136.91% | 122.21 182.76% | -88.65 37.77% |
| Cash from Investment Activity | -329.31 24.95% | -252.4 -25.98% | -1,119 -330.29% | -203.01 -355.18% | 93.7 140.09% |
| Cash from Financing Activity | -183.04 37.15% | -909.8 -125.01% | 158.49 -38.43% | 104.24 324.99% | -102.2 -121.92% |
| Net Cash Flow | 209.54 107.77% | -328.83 -218.5% | -131.26 -137.81% | 24.19 150.3% | -90.62 -197.25% |
RatiosAnnual data as on 15 Dec 2025. | |||||
| PB | 2.80 | 15.88 | 9.44 | 8.71 | 1.71 |
| PE | 29.15 | 42.21 | 26.01 | 173.86 | 77.09 |
| ROE (%) | 11.82 | 38.15 | 36.73 | 12.85 | 4.78 |
| Dividend Yield (%) | 0.29 | 1.15 | 0.31 | 0 | 0 |
| ROCE (%) | 20.13 | 50.09 | 40.30 | 15.37 | 5.50 |
