ShareHEIDELBERG Competitor Analysis
| HEIDELBERG | ULTRACEMCO  | AMBUJACEM | SHREECEM | JKCEMENT | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 182.00 0% | 11,769.00 0% | 550.05 0% | 26,575.00 0% | 5,619.00 0% |
| Market cap (₹ Cr) | 4,124 | 3,46,808 | 1,35,484 | 95,885 | 43,417 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -0.65% | -0.6% | -0.45% | -0.97% | -2.13% |
| 1W | -3.22% | -1.8% | -0.84% | -2.49% | -0.25% |
| 1M | -5.09% | -5.18% | -1.36% | -8.52% | -14.65% |
| 3M | -14.7% | -9.06% | -5.76% | -13.91% | -27.22% |
| 6M | -5.91% | 0.09% | -0.76% | -16.19% | 6.64% |
| 1Y | -13.42% | 8.7% | 1.5% | 9.6% | 38.83% |
| 5Y | -7.06% | 140.76% | 116.96% | 10.32% | 185.97% |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 2,149 -9.17% | 75,955 7.12% | 35,045 5.68% | 19,283 -6.03% | 11,093 1.6% |
| OPM (%) | 10.91 -16.65% | 16.37 -9.71% | 15.84 -15.02% | 19.8 -7.43% | 17.56 -3.2% |
| PBT | 145.81 -35.71% | 7,539 -19.8% | 5,909 0.53% | 1,312 -55.66% | 1,243 2.56% |
PAT | 106.75 -36.36% | 6,050 -13.35% | 5,145 9.12% | 1,124 -53.09% | 870.01 4.74% |
| Net Profit Margin | 4.97 -29.9% | 7.95 -19.53% | 14.72 3.01% | 5.83 -50.09% | 7.84 3.02% |
| EPS | 4.71 -36.35% | 204.94 -15.54% | 16.92 3.93% | 311.18 -53.13% | 112.6 4.74% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 1,395 -5.1% | 70,706 17.64% | 53,443 38.18% | 21,538 4.03% | 6,065 13.3% |
| Total Assets | 2,542 -4.47% | 1,33,697 32.63% | 80,945 23.96% | 28,492 1.93% | 16,339 14.38% |
| Total Outside Liabilities | 1,147 -3.69% | 62,991 54.78% | 27,502 3.31% | 6,954 -4.1% | 10,273 15.03% |
| Cash from Operating Activity | 264.65 -24.28% | 10,673 -2.06% | 2,237 -60.38% | 4,920 47% | 2,049 8.13% |
| Cash from Investment Activity | -72.54 -51.41% | -16,504 -87.8% | -7,531 15.85% | -3,728 -162.91% | -2,016 -15.86% |
| Cash from Financing Activity | -271.29 -12.21% | 5,076 363.55% | 5,592 -1.71% | -1,296 24.21% | 121.76 140.96% |
| Net Cash Flow | -79.18 -232.3% | -86.37 -147.14% | 298.29 -87.49% | -101.93 -146.42% | 155.27 209.38% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 3.22 | 4.79 | 2.48 | 5.11 | 6.28 |
| PE | 35.84 | 57.43 | 32.51 | 85.40 | 50.42 |
| ROE (%) | 7.45 | 9.25 | 11.17 | 5.32 | 15.24 |
| Dividend Yield (%) | 3.85 | 0.66 | 0.36 | 0.41 | 0.27 |
| ROCE (%) | 11.46 | 11.32 | 13.34 | 6.81 | 14.59 |
