EPACK Durables Ltd.
ShareEPACK Competitor Analysis
| EPACK | DIXON  | HAVELLS | VOLTAS | BLUESTARCO | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:08 PM | 261.85 0% | 15,009.00 0% | 1,440.30 0% | 1,389.40 0% | 1,768.50 0% |
| Market cap (₹ Cr) | 2,513 | 90,807 | 90,298 | 45,973 | 36,363 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -2.4% | 0.36% | -0.84% | 0.75% | -0.64% |
| 1W | -5.27% | 2.55% | 0.69% | 3.48% | -1.14% |
| 1M | -19.73% | -2.35% | -1.17% | -4.19% | -9.83% |
| 3M | -28.78% | -6.99% | -6.37% | 1.05% | -7.78% |
| 6M | -26.29% | -5.25% | -5.89% | 11.68% | 10.39% |
| 1Y | -33.78% | 5.52% | -10.09% | -17.94% | -1.99% |
| 5Y | -- | 658.02% | 77.94% | 79.7% | 377.01% |
Income StatementAnnual data as on 15 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 2,171 52.89% | 38,860 119.66% | 21,778 17.15% | 15,413 23.49% | 11,968 23.57% |
| OPM (%) | 7.19 -11.56% | 3.88 -1.52% | 9.65 -1.33% | 7.09 90.08% | 7.27 6.44% |
| PBT | 77.41 52.77% | 1,552 220.93% | 1,990 16.58% | 1,317 110.92% | 786.26 41.24% |
PAT | 58.15 57.8% | 1,215 233.17% | 1,470 15.66% | 960.28 148.31% | 592.61 43.2% |
| Net Profit Margin | 2.54 2.01% | 3.17 49.53% | 6.75 -1.32% | 5.41 171.86% | 4.94 15.42% |
| EPS | 5.75 55.83% | 181.87 195.87% | 23.48 15.78% | 25.43 233.73% | 28.75 42.47% |
Balance Sheet & Cash FlowAnnual data as on 15 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 951.84 6.68% | 3,010 79.59% | 8,324 11.88% | 6,513 11.89% | 3,065 17.43% |
| Total Assets | 2,013 13.86% | 16,767 139.84% | 13,809 11.07% | 13,152 9.27% | 8,258 24.78% |
| Total Outside Liabilities | 1,061 21.18% | 13,757 158.83% | 5,486 9.9% | 6,639 6.82% | 5,192 29.54% |
| Cash from Operating Activity | 31.26 -87.84% | 1,150 96.81% | 1,515 -22.43% | -224.11 -129.43% | 688.07 137.91% |
| Cash from Investment Activity | -94.57 74.89% | -1,229 -131.49% | -301.58 81.31% | 157.94 130.24% | -463.99 11.56% |
| Cash from Financing Activity | -29.37 -117.63% | -26.57 62.03% | -668.86 -25.36% | -99.71 14.28% | -162.18 -144.45% |
| Net Cash Flow | -92.69 -297.59% | 30.37 283.39% | 541.15 371.85% | -165.88 -235.05% | 62.84 -51.59% |
RatiosAnnual data as on 15 Dec 2025. | |||||
| PB | 3.71 | 26.38 | 11.51 | 7.41 | 14.33 |
| PE | 45.57 | 82.89 | 61.33 | 54.64 | 61.50 |
| ROE (%) | 6.31 | 51.86 | 18.65 | 15.57 | 20.88 |
| Dividend Yield (%) | 0 | 0.05 | 0.69 | 0.50 | 0.51 |
| ROCE (%) | 10.32 | 49.52 | 25.80 | 19.82 | 27.23 |
