Zensar Technologies Ltd.
₹712
Last updated: 21 Nov, 2025, 02:09 PM
ShareZENSARTECH Income statement
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Sales | 5,281 | 4,902 | 4,848 | 4,244 | 3,781 |  | |
| Expenses | 4,464 | 4,030 | 4,296 | 3,587 | 3,097 | | |
| Operating Profit | 816.70 | 871.70 | 552.20 | 656.50 | 684.83 | | |
| OPM % | 15.01 | 17.22 | 11.15 | 14.98 | 17.99 | | |
| Other Income | 160.20 | 158.80 | 102.80 | 137.70 | -23.65 | | |
| EBITDA | 976.90 | 1,031 | 655 | 794.20 | 710.28 | | |
| Interest | 17.30 | 20.90 | 27.90 | 35.30 | 53.53 | | |
| Depreciation | 101.90 | 133.80 | 183 | 184.80 | 174.71 | | |
| Profit Before Tax | 857.70 | 875.80 | 444.10 | 574.10 | 432.94 | | |
| Tax % | 24.24 | 24.07 | 26.23 | 26.55 | 29.09 | | |
| Net Profit | 649.80 | 665 | 327.60 | 421.70 | 306.98 | | |
| EPS | 28.61 | 29.34 | 14.47 | 18.40 | 13.30 | | |
| Dividend Payout % | 45.44 | 30.67 | 34.55 | 27.17 | 27.07 | | |
ZENSARTECH Balance sheet
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 45.40 | 45.30 | 45.30 | 45.20 | 45.12 | | |
| Reserves | 4,024 | 3,517 | 2,931 | 2,642 | 2,297 | | |
| Minority Interest | -- | -- | -- | -- | 28.74 | | |
| Non Current Liabilities | 221 | 231.90 | 286.60 | 354.40 | 323.87 | | |
| Current Liabilities | 882.20 | 854 | 858.20 | 829.90 | 738.44 | | |
| Total Liabilities | 5,173 | 4,648 | 4,121 | 3,871 | 3,433 | | |
| Non Current Assets | 1,858 | 2,054 | 1,803 | 1,608 | 1,441 | | |
| Current Assets | 3,315 | 2,594 | 2,318 | 2,263 | 1,993 | | |
| Total Assets | 5,173 | 4,648 | 4,121 | 3,871 | 3,433 | | |
| Contingent Liabilities | 37.10 | 35.20 | 50.20 | -- | 47.16 | | |
ZENSARTECH Cash flow
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 565 | 642.10 | 714.30 | 334.70 | 858.01 | | |
| Cash from Investment Activity | -487.70 | -475.10 | -527.50 | -16.80 | -528.27 | | |
| Cash from Financing Activity | -264.50 | -197.10 | -218.60 | -182.60 | -466.91 | | |
| Net Cash Flow | -172.40 | -31.20 | -31 | 156.20 | -139.13 | | |
ZENSARTECH Ratio Analysis
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Basic EPS (₹) | 28.61 | 29.34 | 14.47 | 18.40 | 13.30 | | |
| Diluted EPS (₹) | 28.43 | 29.13 | 14.40 | 18.27 | 13.18 | | |
| Cash EPS (₹) | 33.10 | 35.25 | 22.55 | 26.57 | 21.04 | | |
| Book Value Per Share (₹) | 179.20 | 157.17 | 131.42 | 118.78 | 103.82 | | |
| Dividend Per Share | 13 | 9 | 5 | 5 | 3.60 | | |
| Cash Flow Per Share | 24.88 | 28.33 | 31.54 | 14.80 | 38.03 | | |
| Current Ratio | 3.76 | 3.04 | 2.70 | 2.73 | 2.70 | | |
