Waaree Energies Ltd.
ShareWAAREEENER Competitor Analysis
| WAAREEENER | ENRIN  | SIEMENS | CGPOWER | ABB | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 3,195.00 0% | 3,331.90 0% | 3,193.60 0% | 709.70 0% | 5,102.50 0% |
| Market cap (₹ Cr) | 91,787 | 1,18,656 | 1,13,731 | 1,11,746 | 1,08,126 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -0.6% | 1.6% | 0.52% | -2.13% | 0.77% |
| 1W | -2.24% | 1.99% | 6.31% | -0.82% | 3.18% |
| 1M | -6.41% | 8% | 4.93% | -0.86% | -2.89% |
| 3M | 4.14% | 1.64% | 2.99% | 8.82% | -0.8% |
| 6M | 12.56% | -- | 3.89% | 6.19% | -11.47% |
| 1Y | 13.1% | -- | -51.1% | 2.15% | -24.19% |
| 5Y | -- | -- | 127.99% | 2039.21% | 355.22% |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 14,445 26.73% | 2,653 -- | 17,364 -21.92% | 9,909 23.15% | 12,188 16.67% |
| OPM (%) | 18.33 35.48% | 22.04 -- | 11.19 -16.49% | 12.95 -6.43% | 18.38 32.61% |
| PBT | 2,565 47.92% | 547 -- | 2,282 -37.29% | 1,353 16.84% | 2,513 51.48% |
PAT | 1,928 51.33% | 408.8 -- | 2,106 -22.52% | 977.98 -31.51% | 1,872 50.72% |
| Net Profit Margin | 13.35 19.41% | 15.41 -- | 12.13 -0.74% | 9.87 -44.36% | 15.36 29.18% |
| EPS | 65 38.15% | 11.48 -- | 59.11 -22.51% | 6.4 -31.48% | 88.32 50.69% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 9,479 131.87% | 3,782 -- | 13,228 -13.86% | 3,844 27.41% | 7,075 19.01% |
| Total Assets | 19,747 74.54% | 7,429 -- | 19,989 -21.33% | 7,417 31.83% | 12,391 12.64% |
| Total Outside Liabilities | 10,268 42.1% | 3,647 -- | 6,762 -32.73% | 3,573 37% | 5,316 5.12% |
| Cash from Operating Activity | 3,158 37.01% | 102.9 -- | 374.7 -77.56% | 944.42 137.9% | 1,332 -1.41% |
| Cash from Investment Activity | -6,808 -103.83% | -79.6 -- | 3,121 717.78% | -568.08 14.21% | -503.31 84.98% |
| Cash from Financing Activity | 4,036 343.92% | -23.3 -- | -3,186 -508.83% | -166.62 32.36% | -770.38 -185.91% |
| Net Cash Flow | 388.44 393.67% | -- | 309.6 -51.94% | 209.72 141% | 58.75 102.59% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 7.29 | 0 | 8.42 | 25.39 | 20.71 |
| PE | 49.15 | 116.99 | 41.87 | 114.26 | 60.23 |
| ROE (%) | 28.42 | 21.62 | 14.73 | 28.51 | 28.75 |
| Dividend Yield (%) | 0 | 0 | 0.38 | 0.18 | 0.87 |
| ROCE (%) | 36.71 | 29.26 | 16.07 | 39.64 | 38.86 |
