Vodafone Idea Ltd.
ShareIDEA Competitor Analysis
| IDEA | BHARTIARTL  | BHARTIHEXA | TATACOMM | RAILTEL | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 10.04 0% | 2,165.90 0% | 1,778.00 0% | 1,902.50 0% | 344.95 0% |
| Market cap (₹ Cr) | 1,08,776 | 12,56,260 | 88,900 | 54,221 | 11,071 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -1.74% | 1.75% | 2.48% | -1.36% | -2.29% |
| 1W | 3.57% | 3.64% | 1.58% | 2.22% | -0.39% |
| 1M | 20.13% | 4.76% | 1.46% | -1.27% | -3.64% |
| 3M | 58.17% | 11.45% | 3.18% | 14.33% | -0.95% |
| 6M | 63.97% | 18.81% | 9.59% | 15.09% | -5.78% |
| 1Y | 51.27% | 40.88% | 31.05% | 8.3% | -4.93% |
| 5Y | 6.87% | 344.32% | -- | 81.79% | -- |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 43,571 2.15% | 1,72,985 15.34% | 8,548 20.58% | 23,109 10.21% | 3,478 35.44% |
| OPM (%) | 40.65 1.5% | 53.37 3.21% | 48.08 4.96% | 19.66 -1.26% | 15.02 -15.09% |
| PBT | -27,369 9.98% | 34,696 248% | 1,809 95.93% | 2,070 77.99% | 401.78 22.46% |
PAT | -27,385 12.32% | 33,778 477.5% | 1,494 196.19% | 1,483 56.17% | 299.81 21.77% |
| Net Profit Margin | -62.85 14.19% | 21.67 279.51% | 17.47 145.37% | 7.95 72.08% | 8.62 -10.11% |
| EPS | -3.84 38.36% | 58.85 376.52% | 29.87 196.04% | 64.43 89.61% | 9.34 21.77% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | -70,320 32.49% | 1,31,175 30.2% | 5,932 27.87% | 3,021 69.15% | 2,000 9.47% |
| Total Assets | 1,97,867 6.96% | 5,14,360 15.71% | 19,251 3.96% | 26,585 8.24% | 5,161 27.43% |
| Total Outside Liabilities | 2,68,187 -7.26% | 3,83,185 11.46% | 13,319 -4.03% | 23,563 3.46% | 3,162 42.3% |
| Cash from Operating Activity | 9,291 -55.39% | 98,332 24.63% | 4,583 29.24% | 2,911 -8.52% | 255.34 -54.1% |
| Cash from Investment Activity | -16,248 -752.02% | -60,270 -20.05% | -2,341 -102.68% | -2,179 17.59% | -82.31 80.36% |
| Cash from Financing Activity | 7,047 137.13% | -36,533 -31.51% | -2,265 5.78% | -935.63 -15.09% | -112.64 -45.49% |
| Net Cash Flow | 89 245.9% | 1,601 5114.98% | -22.7 -80.16% | -198.15 27.27% | 60.39 0.89% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | N.A. | 7.65 | 12.28 | 14.89 | 4.86 |
| PE | N.A. | 37.44 | 64.70 | 29.53 | 34.90 |
| ROE (%) | 0 | 29.13 | 28.26 | 61.70 | 15.67 |
| Dividend Yield (%) | 0 | 0.74 | 0.56 | 1.31 | 0.83 |
| ROCE (%) | 0 | 18.48 | 23.82 | 16.33 | 22.30 |
