Vedanta Ltd.
ShareVEDL Competitor Analysis
| VEDL | COALINDIA  | NMDC | REDINGTON | GMDCLTD | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 28 Jan, 2026, 03:59 PM | 737.10 0% | 444.05 0% | 81.52 0% | 260.05 0% | 558.60 0% |
| Market cap (₹ Cr) | 2,88,235 | 2,73,656 | 71,671 | 20,330 | 17,763 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 1.57% | -0.79% | 0.44% | 1.45% | 1.17% |
| 1W | 1.24% | -3.19% | -8.93% | -8.39% | -9.36% |
| 1M | 13.84% | 4.04% | -7.57% | -7.47% | -11.92% |
| 3M | 36.16% | 6.9% | 2.32% | -4.07% | -10.36% |
| 6M | 56.22% | 10.59% | 7.52% | -12.37% | 26.71% |
| 1Y | 60.84% | 12.88% | 19.52% | 23.56% | 81.84% |
| 5Y | 320.37% | 226.37% | 114.37% | 269.6% | 839% |
Income StatementAnnual data as on 03 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 1,52,968 6.43% | 1,43,369 0.73% | 23,906 12.19% | 99,334 11.18% | 2,851 15.75% |
| OPM (%) | 27.03 12.34% | 30.79 -3.54% | 31.96 -0.62% | 2.04 -2.39% | 19.92 -13.05% |
| PBT | 26,876 31.98% | 46,504 -3.89% | 9,144 14.98% | 2,335 48.25% | 895.77 9.95% |
PAT | 20,534 172.44% | 34,840 -5.69% | 6,539 17.38% | 1,821 46.97% | 686.91 11.88% |
| Net Profit Margin | 13.42 155.62% | 24.62 -6.25% | 27.32 4.51% | 1.83 31.65% | 24.06 -3.99% |
| EPS | 38.33 236.23% | 57.37 -5.47% | 7.44 -60.88% | 20.53 31.69% | 21.57 11.13% |
Balance Sheet & Cash FlowAnnual data as on 03 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 41,212 34.14% | 99,105 19.79% | 29,696 15.75% | 8,721 15.53% | 6,412 4.84% |
| Total Assets | 2,03,293 6.54% | 2,60,198 9.48% | 41,007 14.99% | 27,584 13.08% | 7,750 5.2% |
| Total Outside Liabilities | 1,62,081 1.25% | 1,61,093 3.97% | 11,311 13.05% | 18,863 11.98% | 1,339 7.03% |
| Cash from Operating Activity | 39,562 10.96% | 29,200 61.3% | 1,894 -74.39% | 292.62 -72.88% | 1,059 875.14% |
| Cash from Investment Activity | -19,190 -40.22% | -10,076 -124.61% | 305.7 105.03% | 559.86 285.55% | -808.13 -439.41% |
| Cash from Financing Activity | -19,223 26.33% | -13,309 4.24% | -2,225 -70.89% | -1,171 15.21% | -183.14 49.76% |
| Net Cash Flow | 1,181 128.71% | 5,815 2162.28% | -24.57 -249.91% | -331.94 -25.63% | 68.1 481.51% |
RatiosAnnual data as on 03 Feb 2026. | |||||
| PB | 4.40 | 2.48 | 2.04 | 2.18 | 1.32 |
| PE | 19.23 | 7.74 | 10.96 | 12.67 | 25.90 |
| ROE (%) | 57.09 | 38.32 | 23.63 | 22.38 | 10.97 |
| Dividend Yield (%) | 5.90 | 5.97 | 4.05 | 2.61 | 1.81 |
| ROCE (%) | 32.11 | 48.10 | 29.84 | 18.80 | 14.20 |
