Thermax Ltd.
ShareTHERMAX Competitor Analysis
| THERMAX | BHEL  | PTCIL | JYOTICNC | TRITURBINE | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 2,902.00 0% | 282.75 0% | 17,030.00 0% | 995.25 0% | 540.65 0% |
| Market cap (₹ Cr) | 34,579 | 98,455 | 25,518 | 22,634 | 17,186 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -2.31% | 1.26% | -0.52% | 1.03% | 0.56% |
| 1W | -3.85% | 0.71% | -1.67% | -0.65% | -0.56% |
| 1M | -7.45% | 23.67% | 2.39% | 5.79% | 4.26% |
| 3M | -8.97% | 31.01% | 26.15% | 3.85% | 1.47% |
| 6M | -15.95% | 18.28% | 21.11% | -19.27% | -7.68% |
| 1Y | -36.46% | 27.99% | 47.03% | -15.88% | -21.9% |
| 5Y | 248.74% | 890.07% | -- | -- | 619.72% |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 10,389 11.43% | 28,339 18.61% | 308.07 19.93% | 1,818 35.87% | 2,006 21.28% |
| OPM (%) | 8.53 2.28% | 4.31 71.71% | 21.99 -18.19% | 26.79 19.71% | 20.93 12.65% |
| PBT | 884.71 1.72% | 686.59 284.26% | 78.27 44.54% | 417.74 125.87% | 488.49 36.6% |
PAT | 626.94 -2.65% | 474.89 117.6% | 61.02 44.53% | 316.01 109.47% | 358.53 33.13% |
| Net Profit Margin | 6.03 -12.61% | 1.88 59.32% | 19.81 20.57% | 17.39 54.3% | 17.88 9.76% |
| EPS | 56.33 -1.69% | 1.53 88.89% | 40.72 39.31% | 13.9 109.65% | 11.24 32.7% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 4,937 11.19% | 24,722 1.16% | 1,387 114.84% | 1,686 23.52% | 1,216 26.69% |
| Total Assets | 12,038 18.57% | 68,083 15.38% | 1,584 76.85% | 2,792 28.19% | 2,019 22.07% |
| Total Outside Liabilities | 7,101 24.3% | 43,361 25.44% | 197.18 -21.16% | 1,106 35.92% | 802.59 15.67% |
| Cash from Operating Activity | 1,043 321.75% | 2,192 159.04% | 13.59 114.12% | -105.43 -118.51% | 186.73 -31.1% |
| Cash from Investment Activity | -1,241 -143.71% | -2,731 -305.18% | -501.93 -730.32% | -328.96 -92.95% | -11.26 94.29% |
| Cash from Financing Activity | 123.55 -56.71% | -856.81 -132.26% | 543.59 91.32% | 145.43 -71.2% | -110.81 -45.1% |
| Net Cash Flow | -53.78 -382.75% | -1,396 -610.05% | 55.25 -56.64% | -288.96 -200.95% | 69.08 11808.47% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 8.34 | 3.04 | 16.11 | 14.26 | 14.69 |
| PE | 54.50 | 184.41 | 418.20 | 71.63 | 48.11 |
| ROE (%) | 13.37 | 1.93 | 6.00 | 20.72 | 32.95 |
| Dividend Yield (%) | 0.48 | 0.18 | 0 | 0 | 0.74 |
| ROCE (%) | 16.25 | 4.30 | 7.75 | 24.35 | 45.16 |
