Thermax Ltd.
ShareTHERMAX Competitor Analysis
| THERMAX | BHEL  | PTCIL | JYOTICNC | CRAFTSMAN | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 28 Jan, 2026, 03:54 PM | 2,870.40 0% | 259.65 0% | 17,930.00 0% | 840.50 0% | 7,780.00 0% |
| Market cap (₹ Cr) | 34,203 | 90,412 | 26,867 | 19,115 | 18,560 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 0.5% | -0.88% | 0.51% | -0.1% | 2.55% |
| 1W | -1.72% | -9.33% | -3.25% | -13.92% | -8.3% |
| 1M | -3.05% | -13.85% | -6.41% | -18.54% | -2.45% |
| 3M | -10.27% | 2.17% | 1.97% | -8.67% | 11.66% |
| 6M | -21.55% | 2.43% | 19.04% | -21.45% | 15.43% |
| 1Y | -19.6% | 29.25% | 21.2% | -18.95% | 63.19% |
| 5Y | 203.74% | 562.57% | -- | -- | -- |
Income StatementAnnual data as on 03 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 10,389 11.43% | 28,339 18.61% | 308.07 19.93% | 1,818 35.87% | 5,690 27.81% |
| OPM (%) | 8.53 2.28% | 4.31 71.71% | 21.99 -18.19% | 26.79 19.71% | 14.57 -25.93% |
| PBT | 884.71 1.72% | 686.59 284.26% | 78.27 44.54% | 417.74 125.87% | 268.65 -39.47% |
PAT | 626.94 -2.65% | 474.89 117.6% | 61.02 44.53% | 316.01 109.47% | 199.87 -40.6% |
| Net Profit Margin | 6.03 -12.61% | 1.88 59.32% | 19.81 20.57% | 17.39 54.3% | 3.53 -53.43% |
| EPS | 56.33 -1.69% | 1.53 88.89% | 40.72 39.31% | 13.9 109.65% | 81.56 -43.4% |
Balance Sheet & Cash FlowAnnual data as on 03 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 4,937 11.19% | 24,722 1.16% | 1,387 114.84% | 1,686 23.52% | 2,857 72.32% |
| Total Assets | 12,038 18.57% | 68,083 15.38% | 1,584 76.85% | 2,792 28.19% | 7,116 51.21% |
| Total Outside Liabilities | 7,101 24.3% | 43,361 25.44% | 197.18 -21.16% | 1,106 35.92% | 4,260 39.76% |
| Cash from Operating Activity | 1,043 321.75% | 2,192 159.04% | 13.59 114.12% | -105.43 -118.51% | 283.33 -44.8% |
| Cash from Investment Activity | -1,241 -143.71% | -2,731 -305.18% | -501.93 -730.32% | -328.96 -92.95% | -1,668 -166.48% |
| Cash from Financing Activity | 123.55 -56.71% | -856.81 -132.26% | 543.59 91.32% | 145.43 -71.2% | 1,393 839.76% |
| Net Cash Flow | -53.78 -382.75% | -1,396 -610.05% | 55.25 -56.64% | -288.96 -200.95% | 33.93 -6.19% |
RatiosAnnual data as on 03 Feb 2026. | |||||
| PB | 8.34 | 3.04 | 16.11 | 14.26 | 4.06 |
| PE | 53.91 | 169.34 | 440.30 | 60.49 | 95.39 |
| ROE (%) | 13.37 | 1.93 | 6.00 | 20.72 | 8.85 |
| Dividend Yield (%) | 0.49 | 0.19 | 0 | 0 | 0.06 |
| ROCE (%) | 16.25 | 4.30 | 7.75 | 24.35 | 12.59 |
