The United Nilgiri Tea Estates Company Ltd.
ShareUNITEDTEA Competitor Analysis
| UNITEDTEA | TATACONSUM  | BBTC | CCL | MCLEODRUSS | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 30 Sept, 2025, 03:31 PM | 460.50 0.1% | 1,129.30 0.55% | 1,768.00 0.34% | 845.25 -1.38% | 37.01 0.35% |
| Market cap (₹ Cr) | 230 | 1,11,748 | 12,336 | 11,286 | 387 |
Report Card | |||||
| Quality | |||||
| Growth | |||||
| Momentum | |||||
| Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 0.1% | 0.55% | 0.34% | -1.38% | 0.35% |
| 1W | -2.99% | 0.07% | -5.89% | -6.07% | -2.4% |
| 1M | -3.66% | 6% | 0.82% | -3.01% | -0.94% |
| 3M | 3.56% | 2.77% | -11.93% | -0.51% | 9.4% |
| 6M | 16.36% | 12.72% | 0.22% | 52.3% | 9.66% |
| 1Y | 8.57% | -5.65% | -38.34% | 20.06% | 12.8% |
| 5Y | 34.91% | 125.88% | 35.58% | 218.24% | 97.91% |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 89.8 6.88% | 17,618 15.86% | 18,298 6.95% | 3,106 17.03% | 1,185 4.31% |
| OPM (%) | 15.47 -13.77% | 13.92 -5.82% | 16.89 -4.63% | 17.82 6.45% | 1.54 116.33% |
| PBT | 21.3 4.57% | 1,777 4.78% | 2,908 7.11% | 352.25 27.52% | -244.57 32.36% |
PAT | 18.51 15.33% | 1,380 6.07% | 2,051 6.66% | 310.34 24.1% | -197.87 36.5% |
| Net Profit Margin | 20.61 7.85% | 7.31 -8.51% | 12.02 18.42% | 9.99 6.05% | -16.69 39.15% |
| EPS | 37.05 15.31% | 12.92 7.04% | 160.9 64.03% | 23.24 23.62% | -18.94 36.51% |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 220.51 7.97% | 20,001 24.56% | 5,632 20.44% | 1,967 17.5% | 56.64 -77.35% |
| Total Assets | 233.11 7.46% | 31,978 14.12% | 12,723 6.36% | 4,241 19.94% | 3,594 1.64% |
| Total Outside Liabilities | 12.59 -0.87% | 11,977 0.11% | 7,092 -2.66% | 2,274 22.13% | 3,538 7.67% |
| Cash from Operating Activity | 21.18 170.5% | 2,057 6.2% | 2,278 11.78% | 289.69 423.09% | 72.41 111.17% |
| Cash from Investment Activity | -19.29 -336.43% | -2,354 -21.91% | -902.05 -123.82% | -415.91 19.03% | -18.94 -132.24% |
| Cash from Financing Activity | -1.35 27.03% | 452.7 77.15% | -1,844 67.35% | 53 -90.51% | -50.45 49.39% |
| Net Cash Flow | 0.54 -65.38% | 205.87 -26.86% | -471.52 -330.97% | -72.14 -183.41% | 3.17 137.08% |
RatiosAnnual data as on 30 Sept 2025. | |||||
| PB | 0.90 | 4.96 | 2.19 | 3.77 | 6.24 |
| PE | 12.43 | 87.41 | 10.99 | 36.37 | N.A. |
| ROE (%) | 8.72 | 7.66 | 39.79 | 17.05 | -129.03 |
| Dividend Yield (%) | 0.65 | 0.73 | 0.96 | 0.59 | 0 |
| ROCE (%) | 10.08 | 10.14 | 44.04 | 13.15 | -1.84 |
