Suyog Telematics Ltd.
₹556.35
Last updated: 28 Jan, 2026, 03:47 PM
ShareSUYOG Income statement
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Sales | 192.57 | 166.61 | -- | -- | -- |  | |
| Expenses | 82.44 | 49.27 | -- | -- | -- | | |
| Operating Profit | 110.13 | 117.34 | -- | -- | -- | | |
| OPM % | 54.65 | 67.33 | -- | -- | -- | | |
| Other Income | 8.95 | 7.66 | -- | -- | -- | | |
| EBITDA | 119.08 | 125 | -- | -- | -- | | |
| Interest | 16.57 | 19.50 | -- | -- | -- | | |
| Depreciation | 46.51 | 34.10 | -- | -- | -- | | |
| Profit Before Tax | 56 | 71.40 | -- | -- | -- | | |
| Tax % | 27.58 | 11.33 | -- | -- | -- | | |
| Net Profit | 40.55 | 63.31 | -- | -- | -- | | |
| EPS | 36.43 | 59.38 | -- | -- | -- | | |
| Dividend Payout % | 4.94 | 2.11 | -- | -- | -- | | |
SUYOG Balance sheet
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 11.13 | 10.66 | -- | -- | -- | | |
| Reserves | 380.92 | 287.73 | -- | -- | -- | | |
| Minority Interest | 0.11 | -- | -- | -- | -- | | |
| Non Current Liabilities | 159.25 | 123.56 | -- | -- | -- | | |
| Current Liabilities | 124.21 | 78.15 | -- | -- | -- | | |
| Total Liabilities | 683.95 | 500.10 | -- | -- | -- | | |
| Non Current Assets | 505.10 | 413.16 | -- | -- | -- | | |
| Current Assets | 178.85 | 86.94 | -- | -- | -- | | |
| Total Assets | 683.95 | 500.10 | -- | -- | -- | | |
| Contingent Liabilities | 17.03 | 18 | -- | -- | -- | | |
SUYOG Cash flow
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 78.53 | 71.96 | -- | -- | -- | | |
| Cash from Investment Activity | -141.39 | -63.27 | -- | -- | -- | | |
| Cash from Financing Activity | 96.04 | -7.22 | -- | -- | -- | | |
| Net Cash Flow | 33.18 | 1.48 | -- | -- | -- | | |
SUYOG Ratio Analysis
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Basic EPS (₹) | 36.43 | 59.38 | -- | -- | -- | | |
| Diluted EPS (₹) | 31.61 | 59.83 | -- | -- | -- | | |
| Cash EPS (₹) | 78.21 | 91.37 | -- | -- | -- | | |
| Book Value Per Share (₹) | 352.17 | 279.86 | -- | -- | -- | | |
| Dividend Per Share | 1.80 | 1.25 | 0.50 | 1 | 0 | | |
| Cash Flow Per Share | 70.55 | 67.49 | 0 | 0 | 0 | | |
| Current Ratio | 1.44 | 1.11 | -- | -- | -- | | |
