Sundrop Brands Ltd.
SUNDROP Competitor Analysis
SUNDROP | MARICO | AWL | PATANJALI | MANORAMA | |
---|---|---|---|---|---|
Overview | |||||
Current price (₹) As on 30 Sept, 2025, 03:48 PM | 782.40 -0.7% | 697.40 -0.19% | 261.55 0.15% | 575.80 -3.57% | 1,394.10 -1.93% |
Market cap (₹ Cr) | 2,949 | 90,510 | 33,993 | 20,854 | 8,311 |
Report Card | |||||
Quality | |||||
Growth | |||||
Momentum | |||||
Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
1D | -1.7% | 0.05% | -0.11% | 1.38% | 1.19% |
1W | -3.76% | -1.03% | 0.4% | -0.45% | -0.78% |
1M | -1.73% | -3.74% | 3.84% | 0.77% | 4.89% |
3M | -9.71% | -3.27% | 0.46% | 8.52% | -2.67% |
6M | 4.41% | 7.22% | 1.1% | -0.95% | 34% |
1Y | -8.25% | 0.47% | -25.02% | 6.41% | 71.25% |
5Y | 14.17% | 92.48% | -- | 246.81% | -- |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
Sales | 898.87 18.32% | 10,831 12.2% | 63,672 24.21% | 34,157 -- | 770.84 -- |
OPM (%) | 2.92 -34.97% | 19.38 -6.29% | 3.88 76.36% | 5.68 -- | 23.54 -- |
PBT | -145.62 -1117.61% | 2,116 9.24% | 1,601 510.14% | 1,726 -- | 146.08 -- |
PAT | -109.89 -1155.62% | 1,658 10.39% | 1,163 581.51% | 1,301 -- | 109.79 -- |
Net Profit Margin | -12.23 -992.7% | 15.31 -1.61% | 1.93 565.52% | 3.81 -- | 14.24 -- |
EPS | -29.15 -782.67% | 12.57 9.78% | 9.46 729.82% | 35.92 -- | 18.42 -- |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
Net Worth | 1,438 187.46% | 3,974 3.71% | 9,424 13.32% | 11,371 -- | 459.72 -- |
Total Assets | 1,787 177.92% | 8,338 12.36% | 22,438 13.28% | 15,517 -- | 983.32 -- |
Total Outside Liabilities | 348.82 144.37% | 4,364 21.59% | 13,014 13.25% | 4,146 -- | 523.6 -- |
Cash from Operating Activity | 84.42 34.83% | 1,442 0.42% | 2,150 644.15% | 298.62 -- | -56.9 -- |
Cash from Investment Activity | -19.79 46.99% | -621 -452.84% | -270.41 -290.22% | -115.62 -- | -33.64 -- |
Cash from Financing Activity | -44.75 -136.4% | -649 57.91% | -1,544 -174.06% | -611.27 -- | 92.77 -- |
Net Cash Flow | 19.42 210.22% | 93 342.86% | 327.63 340.5% | -428.27 -- | 2.24 -- |
RatiosAnnual data as on 30 Sept 2025. | |||||
PB | 1.98 | 21.15 | 3.55 | 5.76 | 13.77 |
PE | N.A. | 55.56 | 27.75 | 16.03 | 75.70 |
ROE (%) | -11.34 | 42.48 | 13.11 | 22.88 | 47.76 |
Dividend Yield (%) | 0.38 | 1.51 | 0 | 1.74 | 0.04 |
ROCE (%) | 0.29 | 50.63 | 16.85 | 29.79 | 39.40 |