ShareSAIL Competitor Analysis
| SAIL | JSWSTEEL  | TATASTEEL | JINDALSTEL | LLOYDSME | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 136.21 0% | 1,150.40 0% | 168.72 0% | 1,048.50 0% | 1,245.00 0% |
| Market cap (₹ Cr) | 56,262 | 2,81,325 | 2,10,622 | 1,06,956 | 65,157 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -1.72% | -1.06% | -0.42% | -1.27% | -0.76% |
| 1W | -3.2% | -1.59% | -3.45% | -1.26% | -5.11% |
| 1M | 6.98% | 1.55% | 0.29% | 6.04% | -5.38% |
| 3M | 11.93% | 7.43% | 6.5% | 4.92% | -11.81% |
| 6M | 13.37% | 14.84% | 8.67% | 11.35% | -5.75% |
| 1Y | 24.63% | 22.77% | 23.66% | 23.21% | 31.72% |
| 5Y | 237.96% | 245.98% | 223.61% | 350.77% | -- |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 1,02,479 -2.75% | 1,68,824 -3.53% | 2,18,543 -4.64% | 49,765 -0.52% | 6,721 3.05% |
| OPM (%) | 10.3 -1.62% | 13.51 -15.77% | 11.49 18.94% | 19.01 -6.49% | 28.84 9.7% |
| PBT | 2,765 -23.68% | 5,388 -60.24% | 8,222 855% | 4,353 -30.25% | 1,896 9.79% |
PAT | 1,885 -28.27% | 3,802 -58.43% | 2,983 161.48% | 2,855 -51.96% | 1,450 16.65% |
| Net Profit Margin | 2.31 -20.62% | 2.07 -59.65% | 1.45 167.76% | 5.72 -51.85% | 21.57 13.17% |
| EPS | 5.74 -22.64% | 14.36 -60.3% | 2.74 176.97% | 27.79 -53.09% | 27.71 12.64% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 58,906 3.16% | 79,496 2.35% | 91,170 -0.94% | 47,185 6.47% | 6,402 127.75% |
| Total Assets | 1,36,371 -3.08% | 2,40,742 5.5% | 2,79,395 2.18% | 85,839 9.05% | 9,417 139.13% |
| Total Outside Liabilities | 77,465 -7.35% | 1,61,246 7.12% | 1,88,225 3.77% | 38,654 12.37% | 3,015 167.52% |
| Cash from Operating Activity | 9,914 240.57% | 20,899 73.03% | 23,512 15.82% | 10,824 80.16% | 1,205 -29.16% |
| Cash from Investment Activity | -5,269 -23.66% | -16,997 -16.12% | -14,173 0.55% | -12,323 -47.69% | -3,976 -130.49% |
| Cash from Financing Activity | -4,424 -424.82% | -262 94.77% | -7,002 36.9% | 809.41 -41.39% | 2,808 453003.23% |
| Net Cash Flow | 222.2 1707.97% | 3,625 149.03% | 2,524 149.99% | -689.41 27.79% | 37.36 249.5% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 0.81 | 4.08 | 2.11 | 1.96 | 10.51 |
| PE | 23.72 | 80.29 | 61.58 | 38.03 | 44.94 |
| ROE (%) | 3.25 | 4.84 | 3.26 | 6.24 | 31.48 |
| Dividend Yield (%) | 1.17 | 0.24 | 2.13 | 0.19 | 0.08 |
| ROCE (%) | 6.66 | 8.44 | 9.28 | 11.01 | 38.59 |
