SML Isuzu Ltd.
SMLMAH Competitor Analysis
| SMLMAH | MARUTI | M&M | BAJAJ-AUTO | EICHERMOT | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 2,797.00 0% | 16,079.00 0% | 3,754.00 0% | 8,898.50 0% | 7,154.50 0% |
| Market cap (₹ Cr) | 4,048 | 5,05,528 | 4,66,821 | 2,48,497 | 1,96,229 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 0.45% | 0.33% | -1.07% | -0.27% | 0.23% |
| 1W | -4.77% | 1.49% | -1.58% | 0.6% | -0.94% |
| 1M | 2.36% | -3.01% | 2.66% | -2.23% | -2.84% |
| 3M | -31.65% | 12.02% | 8.81% | 1.06% | 14.77% |
| 6M | 70.98% | 26.05% | 20.61% | 4.16% | 26.49% |
| 1Y | 72.94% | 45.36% | 25.29% | -6.54% | 37.24% |
| 5Y | 566.95% | 128.69% | 416.32% | 191.67% | 163.04% |
Income StatementAnnual data as on 16 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 2,399 9.24% | 1,52,913 7.79% | 1,58,750 14.8% | 50,995 13.65% | 18,870 14.11% |
| OPM (%) | 9.75 19.93% | 12.76 0.55% | 18.65 9.19% | 19.95 5.44% | 23.36 -4.92% |
| PBT | 162.38 52.54% | 19,376 12.85% | 17,542 18.08% | 10,928 11.83% | 5,233 10.08% |
| PAT | 121.67 12.78% | 14,256 7.72% | 12,536 12.45% | 8,240 10.74% | 4,035 13.57% |
| Net Profit Margin | 5.07 3.26% | 9.48 -0.32% | 8.87 0% | 14.36 -16.41% | 25.09 3.68% |
| EPS | 84.08 12.8% | 461.2 7.5% | 115.82 14.58% | 262.29 -5% | 172.69 18.18% |
Balance Sheet & Cash FlowAnnual data as on 16 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 382.66 33.99% | 96,240 12.38% | 77,039 16.92% | 35,189 21.5% | 21,296 18.01% |
| Total Assets | 1,299 7.09% | 1,31,972 14.41% | 2,77,586 17.47% | 54,199 37.76% | 27,174 17.49% |
| Total Outside Liabilities | 916.75 -1.1% | 35,732 20.25% | 2,00,547 17.69% | 19,010 83.12% | 5,878 15.66% |
| Cash from Operating Activity | 177.48 457.25% | 16,136 -3.96% | 3,176 156.41% | -1,406 -121.44% | 3,980 6.87% |
| Cash from Investment Activity | -60.94 -33.06% | -14,456 -21.84% | -18,626 -232.73% | -1,056 -207.22% | -2,483 12.94% |
| Cash from Financing Activity | -148.26 -216.92% | -4,155 -2.29% | 15,834 28.93% | 4,230 168.59% | -1,399 -65.69% |
| Net Cash Flow | -31.72 -201.24% | -2,475 -383.08% | 393.79 -62.03% | 1,771 455.47% | 120.57 165.46% |
RatiosAnnual data as on 16 Dec 2025. | |||||
| PB | 5.92 | 3.76 | 3.86 | 6.25 | 6.89 |
| PE | 28.46 | 34.86 | 36.11 | 33.93 | 41.45 |
| ROE (%) | 36.42 | 15.68 | 17.54 | 25.69 | 20.51 |
| Dividend Yield (%) | 0.64 | 0.84 | 0.67 | 2.36 | 0.98 |
| ROCE (%) | 27.35 | 21.52 | 14.50 | 30.67 | 26.51 |