SHIVATEX Competitor Analysis
SHIVATEX | PAGEIND | KPRMILL | TRIDENT | VTL | |
---|---|---|---|---|---|
Overview | |||||
Current price (₹) As on 30 Sept, 2025, 03:40 PM | 185.46 1.71% | 40,685.00 -0.97% | 1,064.85 -3.49% | 28.17 0.11% | 412.85 0.77% |
Market cap (₹ Cr) | 240 | 45,380 | 36,398 | 14,355 | 11,941 |
Report Card | |||||
Quality | |||||
Growth | |||||
Momentum | |||||
Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
1D | -2.15% | -0.38% | 3.03% | -1.92% | -1.8% |
1W | -1.03% | -3.96% | -1.42% | -5.76% | -1.92% |
1M | 1.62% | -7.33% | 11.86% | 2.81% | -3.45% |
3M | -11.11% | -16.85% | -3.3% | -10.15% | -18.15% |
6M | 4.63% | -3.77% | 21.72% | 15.95% | 3.68% |
1Y | -3.32% | -4.24% | 15.66% | -23.24% | -13.46% |
5Y | 99.39% | 92.56% | 748.64% | 320% | 155.81% |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
Sales | 322.71 -3.75% | 4,935 7.7% | 6,388 5.41% | 6,987 2.61% | 9,785 2.95% |
OPM (%) | 10.42 371.49% | 21.27 12.18% | 19.28 -4.46% | 12.92 -5.62% | 12.48 26.06% |
PBT | 9.74 170.53% | 978.58 29.36% | 1,063 2.21% | 474.55 -0.48% | 1,121 41.49% |
PAT | 12.06 211.98% | 729.14 28.1% | 815.11 1.21% | 370.73 5.93% | 838.99 41.23% |
Net Profit Margin | 3.74 216.51% | 14.78 19% | 12.76 -3.99% | 5.31 3.31% | 9.06 35.22% |
EPS | 9.31 212.03% | 653.71 28.1% | 23.85 1.23% | 0.73 5.8% | 31.05 39.86% |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
Net Worth | 135.67 10.14% | 1,407 -11.9% | 5,002 14.78% | 4,621 7.09% | 9,896 8.75% |
Total Assets | 304.08 5.15% | 2,643 -1.49% | 5,962 1.67% | 7,161 -5.32% | 12,432 3.76% |
Total Outside Liabilities | 168.41 1.45% | 1,236 13.81% | 959.52 -36.29% | 2,540 -21.8% | 2,536 -11.98% |
Cash from Operating Activity | 13.34 252.91% | 1,204 11.48% | 1,401 106.66% | 944.68 228.81% | 1,644 255.83% |
Cash from Investment Activity | -3.38 -166.93% | 11.66 103.15% | -450.03 -53.01% | -205.13 71.44% | -891.63 -180.76% |
Cash from Financing Activity | -10.2 15.56% | -1,010 -62.53% | -911.88 -118.53% | -682.15 -300.61% | -732.91 -716.98% |
Net Cash Flow | -2.04 65.42% | 205.1 130.09% | 39.41 217.82% | 57.4 157.21% | 19.26 146.63% |
RatiosAnnual data as on 30 Sept 2025. | |||||
PB | 1.66 | 33.90 | 6.20 | 2.68 | 1.13 |
PE | 19.93 | 62.24 | 44.65 | 38.81 | 13.52 |
ROE (%) | 9.32 | 48.54 | 17.42 | 8.30 | 8.83 |
Dividend Yield (%) | 0.32 | 2.21 | 0.47 | 1.28 | 1.21 |
ROCE (%) | 9.51 | 68.24 | 20.26 | 9.62 | 10.88 |