Semac Construction Ltd.
ShareSEMAC Competitor Analysis
| SEMAC | ELGIEQUIP  | KIRLOSBROS | KSB | INGERRAND | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 30 Sept, 2025, 01:59 PM | 498.45 -2.06% | 481.70 1.07% | 1,900.90 -1.52% | 820.30 1.36% | 3,935.00 0.09% |
| Market cap (₹ Cr) | 155 | 15,266 | 15,095 | 14,276 | 12,422 |
Report Card | |||||
| Quality | |||||
| Growth | |||||
| Momentum | |||||
| Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 3.66% | -1.92% | -1.22% | -1.26% | -1.9% |
| 1W | -0.22% | -5.27% | -2.77% | -3.76% | -1.76% |
| 1M | -3.01% | 1.01% | -0.58% | -2.01% | 3.25% |
| 3M | 3.51% | -11.16% | -18.12% | -1.07% | 1.46% |
| 6M | 76.66% | -1.06% | 12.71% | 13.38% | 9.91% |
| 1Y | 26.24% | -29.88% | 4.13% | -10.01% | -5.23% |
| 5Y | 19.4% | 292.75% | 1580.71% | 744.69% | 566.23% |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 172.84 35.57% | 3,510 9.07% | 4,492 12.27% | 2,533 12.73% | 1,336 10.05% |
| OPM (%) | -2.44 90.65% | 14.71 -0.94% | 13.35 4.3% | 13.13 1.94% | 24.77 5.9% |
| PBT | -7.35 77.54% | 476.1 9.45% | 559.05 16.33% | 317.24 17.09% | 360.35 20.91% |
PAT | -5.84 81.69% | 344.7 12.39% | 403.44 18.82% | 234.07 17.43% | 267.52 20.29% |
| Net Profit Margin | -3.38 86.49% | 9.98 2.99% | 9.32 6.64% | 9.77 5.17% | 20.02 9.28% |
| EPS | -19.07 81.91% | 11.05 12.3% | 52.29 19.27% | 14.22 -76.29% | 84.74 20.28% |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 73.87 -6.87% | 1,866 15.83% | 2,093 21.76% | 1,485 14.06% | 609.34 5.01% |
| Total Assets | 220.65 11.85% | 3,042 7.83% | 3,666 10.26% | 2,348 13.65% | 931.82 9.36% |
| Total Outside Liabilities | 146.78 24.43% | 1,176 -2.81% | 1,573 -2.05% | 862.68 12.94% | 322.48 18.65% |
| Cash from Operating Activity | -2.69 85.57% | 390.9 35.87% | 385.52 2.51% | 187.15 32.26% | 265.07 28.1% |
| Cash from Investment Activity | -13.34 -261.5% | -282.9 -180.04% | -239.81 -26.71% | -146.42 -3332.23% | -37.52 -9.23% |
| Cash from Financing Activity | 16.6 58.55% | -217.1 -164.89% | -91.87 37.63% | -64.81 -10.75% | -239.51 -6.39% |
| Net Cash Flow | 0.56 522.22% | -109.1 -204.18% | 57.22 28.24% | -23.63 -126.98% | -11.36 78.39% |
RatiosAnnual data as on 30 Sept 2025. | |||||
| PB | 1.22 | 8.21 | 6.49 | 8.99 | 18.53 |
| PE | N.A. | 43.59 | 36.35 | 57.69 | 46.43 |
| ROE (%) | -7.62 | 19.83 | 21.17 | 16.80 | 44.98 |
| Dividend Yield (%) | 1.00 | 0.46 | 0.37 | 0.49 | 2.03 |
| ROCE (%) | -1.77 | 22.38 | 28.88 | 22.96 | 60.81 |
