Sanghvi Movers Ltd.
₹360.65
Last updated: 30 Sept, 2025, 03:52 PM
ShareSANGHVIMOV Income statement
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Sales | 782.12 | -- | 455.78 | 335.26 | -- |  | |
| Expenses | 451.76 | -- | 198.92 | 197.35 | -- | | |
| Operating Profit | 330.35 | -- | 256.86 | 137.91 | -- | | |
| OPM % | 40.15 | -- | 52.90 | 37.05 | -- | | |
| Other Income | 40.75 | -- | 29.77 | 36.99 | -- | | |
| EBITDA | 371.10 | -- | 286.63 | 174.90 | -- | | |
| Interest | 25.88 | -- | 16.65 | 17.31 | -- | | |
| Depreciation | 128.51 | -- | 121.07 | 118.11 | -- | | |
| Profit Before Tax | 216.72 | -- | 148.91 | 39.47 | -- | | |
| Tax % | 27.78 | -- | 24.75 | 25.51 | -- | | |
| Net Profit | 156.52 | -- | 112.06 | 29.40 | -- | | |
| EPS | 18.08 | -- | 25.89 | 6.79 | -- | | |
| Dividend Payout % | 0 | -- | 15.45 | 14.73 | -- | | |
SANGHVIMOV Balance sheet
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 8.66 | -- | 8.66 | 8.66 | -- | | |
| Reserves | 1,134 | -- | 833.06 | 725.27 | -- | | |
| Minority Interest | -- | -- | -- | -- | -- | | |
| Non Current Liabilities | 288.60 | -- | 140.38 | 136.96 | -- | | |
| Current Liabilities | 334.16 | -- | 138.64 | 93.31 | -- | | |
| Total Liabilities | 1,765 | -- | 1,121 | 964.20 | -- | | |
| Non Current Assets | 1,181 | -- | 905.63 | 785.72 | -- | | |
| Current Assets | 584.52 | -- | 215.11 | 178.48 | -- | | |
| Total Assets | 1,765 | -- | 1,121 | 964.20 | -- | | |
| Contingent Liabilities | 0 | -- | 985.12 | 926.09 | -- | | |
SANGHVIMOV Cash flow
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 161.70 | -- | 257.34 | 129.91 | -- | | |
| Cash from Investment Activity | -286.34 | -- | -237.03 | -80.87 | -- | | |
| Cash from Financing Activity | 89.07 | -- | -15.19 | -48.12 | -- | | |
| Net Cash Flow | -35.57 | -- | 5.12 | 0.92 | -- | | |
SANGHVIMOV Ratio Analysis
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Basic EPS (₹) | 18.08 | -- | 25.89 | 6.79 | -- | | |
| Diluted EPS (₹) | 18.08 | -- | 25.89 | 6.79 | -- | | |
| Cash EPS (₹) | 32.92 | -- | 53.85 | 34.08 | -- | | |
| Book Value Per Share (₹) | 131.97 | -- | 194.45 | 169.55 | -- | | |
| Dividend Per Share | 0 | 6 | 4 | 1 | 0 | | |
| Cash Flow Per Share | 18.68 | 0 | 59.45 | 30.01 | 0 | | |
| Current Ratio | 1.75 | -- | 1.55 | 1.91 | -- | | |
