ET Money Logo
icon

Master Trust Ltd.

109.01
Last updated: 21 Nov, 2025, 02:09 PM

MASTERTR Competitor Analysis

MASTERTRHDBFSremoveeditNORTHARCremoveeditSGFINremoveeditDAMCAPITALremoveedit

Overview

Current price (₹)

As on 21 Nov, 2025, 02:09 PM

109.01

0%

739.50

0%

256.75

0%

399.15

0%

236.28

0%

Market cap (₹ Cr)1,341

61,346

4,148

2,231

1,670

Past Returns

Absolute Returns Shown

1D

2.69%

0.54%

-3.08%

-0.27%

-2.25%

1W

-12.78%

2.51%

-3.51%

0.35%

1.58%

1M

-20.41%

0.55%

-4.89%

4.32%

-3.44%

3M

-35.67%

-5.61%

2.98%

1.85%

8.74%

6M

-36.74%

--

25.01%

--

8.86%

1Y

-37.16%

--

9.92%

----
5Y----------

Income Statement

Annual data as on 16 Dec 2025. All values in ₹ Cr. YoY growth displayed

Sales583.88

17.1%

16,300

15.02%

2,342

23.92%

171.04

-9.85%

248.35

37.94%

OPM (%)41.62

3.12%

58.36

-0.53%

51.8

-14.04%

83.4

-6.46%

57.8

4.09%

PBT178.72

24.26%

2,928

-11.41%

388.1

-7.86%

110.16

4.88%

136.98

43.48%

PAT
lock
131.24

21.43%

2,176

-11.58%

303.34

-4.81%

80.99

3.07%

103.78

47.16%

Net Profit Margin22.48

3.69%

13.35

-23.14%

12.87

-23.44%

47.35

14.32%

41.79

6.69%

EPS11.69

-76.47%

27.34

-11.89%

18.87

-45.29%

14.49

1.4%

14.68

-70.57%

Balance Sheet & Cash Flow

Annual data as on 16 Dec 2025. All values in ₹ Cr. YoY growth displayed

Net Worth633.4

32.15%

15,714

14.93%

3,434

53.85%

902.28

13%

263.95

62.32%

Total Assets1,953

9.41%

1,08,663

17.4%

13,638

16.48%

2,416

35.81%

400.64

86.62%

Total Outside Liabilities
lock
1,319

1.07%

92,949

17.83%

10,204

7.68%

1,514

54.34%

136.69

162.51%

Cash from Operating Activity-37.08

-108.1%

-13,626

18.58%

-1,047

50.94%

-489.21

13.38%

95.73

116.09%

Cash from Investment Activity53.73

110.91%

1,159

154.01%

-388.21

-1176.87%

-57.65

-5607.92%

-71.52

-110.87%

Cash from Financing Activity18.38

-26.3%

12,770

-33.26%

1,586

-22.44%

554.12

0.46%

-10.18

-139.53%

Net Cash Flow35.02

457.71%

302.61

20.11%

150.87

384.98%

7.27

151.34%

14.03

-76.2%

Ratios

Annual data as on 16 Dec 2025.

PB2.22

0

0.79

2.24

6.28

PE9.32

28.19

13.62

25.91

16.09

ROE (%)23.59

14.81

10.71

9.52

48.66

Dividend Yield (%)0

0.14

0

0

0.42

ROCE (%)30.72

9.75

9.90

7.03

64.06

Download Mobile Apps

google-iconios-icon

© Copyright 2025 etmoney.com All Rights Reserved

Disclaimer: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Banayantree Services Limited, Non-Individual SEBI Registered Investment Advisers, RIA No. INA100006898, Validity January 09, 2017 - Perpetual

Registered Address: Express Building, 9-10, Bahadurshah Zafar Marg, New Delhi - 110002

Corporate Office: Plot No. 391, Udyog Vihar, Phase-III, Gurugram, Haryana, 122016

Email Id - help@etmoneycare.com Email Id of Principal Officer - po@etmoney.com

SEBI Corporate Office:NBCC Complex, Office Tower-1, 8th Floor, Plate B, East Kidwai Nagar, New Delhi - 110023