Marico Ltd.
₹742
Last updated: 21 Nov, 2025, 02:09 PM
ShareMARICO Competitor Analysis
| MARICO | AWL  | PATANJALI | MANORAMA | GAEL | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 742.00 0% | 272.00 0% | 579.55 0% | 1,324.10 0% | 110.60 0% |
| Market cap (₹ Cr) | 96,299 | 35,351 | 20,990 | 7,893 | 5,073 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -0.56% | -2.11% | 0.03% | -0.84% | 4.71% |
| 1W | 4.92% | -1.37% | -0.21% | 1.92% | 1.08% |
| 1M | 4% | 4.1% | -0.54% | -9.39% | 4.43% |
| 3M | 0.61% | 3.14% | -2.9% | -5.4% | 2.59% |
| 6M | 7.44% | 2.59% | 3.18% | -3.63% | -5.79% |
| 1Y | 28.01% | -17.85% | -4.94% | 28.94% | -10.4% |
| 5Y | 102.04% | -- | 170.82% | -- | 78.45% |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 10,831 12.2% | 63,672 24.21% | 34,157 -- | 770.84 -- | 4,613 -6.37% |
| OPM (%) | 19.38 -6.29% | 3.88 76.36% | 5.68 -- | 23.54 -- | 8.54 -2.06% |
| PBT | 2,116 9.24% | 1,601 510.14% | 1,726 -- | 146.08 -- | 340.94 -23.82% |
PAT | 1,658 10.39% | 1,163 581.51% | 1,301 -- | 109.79 -- | 249.25 -27.94% |
| Net Profit Margin | 15.31 -1.61% | 1.93 565.52% | 3.81 -- | 14.24 -- | 5.4 -23.08% |
| EPS | 12.57 9.78% | 9.46 729.82% | 35.92 -- | 18.42 -- | 5.44 -27.85% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 3,974 3.71% | 9,424 13.32% | 11,371 -- | 459.72 -- | 3,002 8.41% |
| Total Assets | 8,338 12.36% | 22,438 13.28% | 15,517 -- | 983.32 -- | 3,587 8.37% |
| Total Outside Liabilities | 4,364 21.59% | 13,014 13.25% | 4,146 -- | 523.6 -- | 584.8 8.15% |
| Cash from Operating Activity | 1,442 0.42% | 2,150 644.15% | 197.1 -- | -56.9 -- | 340.58 59.78% |
| Cash from Investment Activity | -621 -452.84% | -270.41 -290.22% | -14.1 -- | -33.64 -- | -336.18 -32.77% |
| Cash from Financing Activity | -649 57.91% | -1,544 -174.06% | -611.27 -- | 92.77 -- | -12.55 76.99% |
| Net Cash Flow | 93 342.86% | 327.63 340.5% | -428.27 -- | 2.24 -- | -8.15 91.38% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 21.15 | 3.55 | 5.76 | 13.77 | 1.56 |
| PE | 59.12 | 28.86 | 16.14 | 71.90 | 20.35 |
| ROE (%) | 42.48 | 13.11 | 22.88 | 47.76 | 8.64 |
| Dividend Yield (%) | 1.42 | 0 | 1.73 | 0.05 | 0.23 |
| ROCE (%) | 50.63 | 16.85 | 29.79 | 39.40 | 11.57 |
