Madhav Marbles & Granites Ltd.
MADHAV Competitor Analysis
| MADHAV | POKARNA | GSLSU | ORIENTALTL | AROGRANITE | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:05 PM | 41.00 0% | 931.45 0% | 126.01 0% | 8.99 0% | 32.31 0% |
| Market cap (₹ Cr) | 37 | 2,888 | 534 | 66 | 49 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 2.3% | 3.49% | -5.17% | -0.86% | 2.08% |
| 1W | 3.22% | 3.09% | -3.62% | -4.16% | 2.05% |
| 1M | -5.35% | 17.74% | 14.24% | -5.53% | -3.67% |
| 3M | -7.54% | -0.89% | 6.51% | -6.49% | -6.02% |
| 6M | -5.47% | -7.71% | -5.66% | -22.39% | -9.71% |
| 1Y | -12.54% | -9.76% | -30.53% | -3.96% | -29.87% |
| 5Y | 49.54% | 549.53% | -- | 22.12% | -10.92% |
Income StatementAnnual data as on 14 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 31.06 -22.16% | 930.13 35.27% | 207.64 -7.83% | 21.02 475.89% | 123.09 -20.63% |
| OPM (%) | -0.28 86.92% | 34.25 14.2% | 0.9 -94.11% | -22.52 80.65% | 4.75 -76.07% |
| PBT | -1.15 36.46% | 265.76 90.35% | -24.93 -198.73% | 11.2 261.38% | -6.85 -301.47% |
| PAT | -1.48 22.51% | 187.55 114.69% | -28.9 -246.11% | 8.57 231.85% | -6.42 -590.08% |
| Net Profit Margin | -4.78 17.3% | 20.16 58.62% | -13.92 -258.54% | 40.75 122.85% | -5.22 -714.12% |
| EPS | -1.66 35.66% | 60.49 114.66% | -6.73 -252.61% | 1.17 152.94% | -4.2 -588.37% |
Balance Sheet & Cash FlowAnnual data as on 14 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 124.32 -0.52% | 777.98 31.34% | 252.47 -10.03% | 98 60.5% | 185.86 -3.21% |
| Total Assets | 139.08 -2.39% | 1,403 15.38% | 557.54 6.85% | 125.8 16.06% | 419.74 -5.59% |
| Total Outside Liabilities | 14.76 -15.8% | 625.2 0.3% | 305.07 26.5% | 27.8 -41.26% | 233.88 -7.4% |
| Cash from Operating Activity | 2.02 136.4% | 191.17 1.63% | -31.23 16.16% | -72.68 -103928.57% | 33.01 -5.77% |
| Cash from Investment Activity | 3.06 72.88% | -94.02 -148.86% | -5.99 -166.33% | 30.53 2144.85% | 0.22 450% |
| Cash from Financing Activity | -4.81 -230% | -100.73 6.98% | 37.41 53.89% | 42.9 2960% | -33.53 -3.65% |
| Net Cash Flow | 0.27 400% | 8.07 -82.96% | 0.19 104.86% | 0.75 1350% | -0.3 -110.99% |
RatiosAnnual data as on 14 Dec 2025. | |||||
| PB | 0.28 | 5.10 | 1.50 | 0.74 | 0.30 |
| PE | N.A. | 15.40 | N.A. | 7.62 | N.A. |
| ROE (%) | -1.19 | 27.37 | -10.84 | 10.77 | -3.40 |
| Dividend Yield (%) | 0 | 0.06 | 0 | 0 | 0 |
| ROCE (%) | 0.22 | 29.03 | -2.42 | -5.55 | 1.66 |