Krystal Integrated Services Ltd.
KRYSTAL Competitor Analysis
| KRYSTAL | CDSL | IGIL | INDGN | CMSINFO | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 28 Jan, 2026, 03:40 PM | 601.60 0% | 1,356.90 0% | 319.85 0% | 475.60 0% | 327.25 0% |
| Market cap (₹ Cr) | 841 | 28,359 | 13,823 | 11,418 | 5,382 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -0.43% | 0.17% | 1.18% | -0.04% | 0.95% |
| 1W | -1.99% | -6.31% | -4.98% | -6.38% | -3.37% |
| 1M | 17.53% | -10.55% | -11.36% | -8.87% | -7.28% |
| 3M | 1.46% | -18.77% | -12.11% | -13.4% | -13.53% |
| 6M | -5.89% | -12.9% | -25.75% | -13.39% | -33% |
| 1Y | 9.76% | 4.88% | -40.19% | -21.69% | -23.91% |
| 5Y | -- | 447.33% | -- | -- | -- |
Income StatementAnnual data as on 03 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 1,213 18.11% | 1,082 33.21% | 1,053 64.91% | 2,839 9.61% | 2,425 7.06% |
| OPM (%) | 6.32 -4.82% | 52.05 -3.5% | 55.1 -20.59% | 18.13 -4.38% | 25.32 -2.91% |
| PBT | 75.53 31.24% | 692.26 24.26% | 585.32 31.89% | 539.3 17.6% | 497.84 6.59% |
| PAT | 62.33 27.13% | 523.69 24.5% | 427.29 31.58% | 406.7 20.79% | 372.46 7.29% |
| Net Profit Margin | 5.15 7.74% | 48.63 -5.85% | 40.57 -20.23% | 14.32 10.15% | 15.36 0.2% |
| EPS | 31.3 27.39% | 25.2 -37.17% | 9.89 -99.88% | 16.97 11.94% | 22.66 6.24% |
Balance Sheet & Cash FlowAnnual data as on 03 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 437.21 16.21% | 1,760 20.3% | 1,063 108.84% | 2,615 83% | 2,267 16.44% |
| Total Assets | 760.67 17.57% | 2,162 21.32% | 1,504 149.34% | 3,326 30.64% | 3,120 17.34% |
| Total Outside Liabilities | 323.46 19.45% | 401.79 26.23% | 441.31 368.48% | 711.2 -36.33% | 853.41 19.9% |
| Cash from Operating Activity | -32.45 -1529.52% | 542.68 40.61% | 393.38 32.33% | 441.9 -12.96% | 482.53 9.69% |
| Cash from Investment Activity | -33.98 70.36% | -298.33 -19.7% | -1,641 -2385.99% | -682.7 -108.65% | -266.46 18.03% |
| Cash from Financing Activity | -3.71 -101.94% | -230.59 -36.78% | 1,188 898.28% | 287.5 534.29% | -144.23 -176.73% |
| Net Cash Flow | -70.13 -188.6% | 13.77 143.19% | -51.95 -162.86% | 52.4 -54.43% | 71.84 14.6% |
RatiosAnnual data as on 03 Feb 2026. | |||||
| PB | 1.38 | 14.49 | 22.51 | 5.30 | 3.34 |
| PE | 19.22 | 53.85 | 32.35 | 28.08 | 14.45 |
| ROE (%) | 15.33 | 32.49 | 54.37 | 20.11 | 17.68 |
| Dividend Yield (%) | 0.25 | 0.92 | 0.76 | 0.42 | 2.90 |
| ROCE (%) | 17.45 | 42.95 | 75.53 | 25.24 | 24.50 |