Kirloskar Brothers Ltd.
ShareKIRLOSBROS Competitor Analysis
| KIRLOSBROS | ELGIEQUIP  | KSB | INGERRAND | SHAKTIPUMP | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 1,712.10 0% | 494.85 0% | 714.80 0% | 3,873.80 0% | 691.05 0% |
| Market cap (₹ Cr) | 13,596 | 15,682 | 12,440 | 12,229 | 8,527 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -1.14% | -1.9% | -1.99% | -0.92% | -2.11% |
| 1W | -0.88% | 2.66% | -3.24% | 3.12% | -4.91% |
| 1M | -11.64% | 8.21% | -8.63% | -1.84% | -12.91% |
| 3M | -11.39% | -0.33% | -7.71% | 1.3% | -17.83% |
| 6M | -6.23% | 6.72% | -8.02% | -2.48% | -15.96% |
| 1Y | -20.23% | -9.3% | -9.1% | -8.12% | -12.75% |
| 5Y | 1320.19% | 297.56% | 604.38% | 500.45% | 1736.64% |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 4,492 12.27% | 3,510 9.07% | 2,533 12.73% | 1,336 10.05% | 2,516 83.52% |
| OPM (%) | 13.35 4.3% | 14.71 -0.94% | 13.13 1.94% | 24.77 5.9% | 23.8 45.48% |
| PBT | 559.05 16.33% | 476.1 9.45% | 317.24 17.09% | 360.35 20.91% | 555.8 192.7% |
PAT | 403.44 18.82% | 344.7 12.39% | 234.07 17.43% | 267.52 20.29% | 408.37 188.17% |
| Net Profit Margin | 9.32 6.64% | 9.98 2.99% | 9.77 5.17% | 20.02 9.28% | 16.23 56.96% |
| EPS | 52.29 19.27% | 11.05 12.3% | 14.22 -76.29% | 84.74 20.28% | 33.97 -51.97% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 2,093 21.76% | 1,866 15.83% | 1,485 14.06% | 609.34 5.01% | 1,161 53.63% |
| Total Assets | 3,666 10.26% | 3,042 7.83% | 2,348 13.65% | 931.82 9.36% | 1,974 36.14% |
| Total Outside Liabilities | 1,573 -2.05% | 1,176 -2.81% | 862.68 12.94% | 322.48 18.65% | 813.27 17.08% |
| Cash from Operating Activity | 385.52 2.51% | 390.9 35.87% | 187.15 32.26% | 265.07 28.1% | 20.49 -62.32% |
| Cash from Investment Activity | -239.81 -26.71% | -282.9 -180.04% | -146.42 -3332.23% | -37.52 -9.23% | -197.96 -196.17% |
| Cash from Financing Activity | -91.87 37.63% | -217.1 -164.89% | -64.81 -10.75% | -239.51 -6.39% | 43.87 -77.15% |
| Net Cash Flow | 57.22 28.24% | -109.1 -204.18% | -23.63 -126.98% | -11.36 78.39% | -133.6 -174.4% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 6.49 | 8.21 | 8.99 | 18.53 | 10.14 |
| PE | 32.74 | 44.78 | 50.27 | 45.71 | 20.88 |
| ROE (%) | 21.17 | 19.83 | 16.80 | 44.98 | 42.61 |
| Dividend Yield (%) | 0.41 | 0.44 | 0.56 | 2.07 | 0.14 |
| ROCE (%) | 28.88 | 22.38 | 22.96 | 60.81 | 55.37 |
