KEC International Ltd.
ShareKEC Competitor Analysis
| KEC | NTPC  | POWERGRID | ADANIENSOL | NTPCGREEN | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 700.80 0% | 326.50 0% | 276.85 0% | 982.00 0% | 97.22 0% |
| Market cap (₹ Cr) | 18,655 | 3,16,596 | 2,57,487 | 1,17,966 | 81,921 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -0.43% | -0.53% | 0.24% | 0.5% | -0.93% |
| 1W | -2.01% | 0.4% | 2.66% | 2.47% | -0.58% |
| 1M | -8.3% | -3.95% | -4.86% | 9.56% | -1.72% |
| 3M | -4.71% | -3.96% | -4.92% | 24.56% | -6.58% |
| 6M | -0.29% | -4.13% | -7.96% | 18.04% | -4.73% |
| 1Y | -21.43% | -10.43% | -12.97% | 17.8% | -- |
| 5Y | 124.11% | 257.79% | 154.08% | 167.36% | -- |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 21,847 9.71% | 1,70,037 4.97% | 45,792 -0.11% | 23,767 43.11% | 2,210 12.58% |
| OPM (%) | 6.86 12.83% | 26.01 -0.19% | 82.31 -3.23% | 34.39 -4.05% | 77.74 -9.3% |
| PBT | 727.49 70.58% | 26,949 9.2% | 19,404 4.69% | 1,075 -39.61% | 653.86 33.93% |
PAT | 570.74 64.58% | 19,649 8.68% | 15,632 0.25% | 921.69 -22.94% | 475.35 37.89% |
| Net Profit Margin | 2.61 50% | 11.56 3.58% | 33.9 -0.21% | 3.88 -46.11% | 21.46 22.21% |
| EPS | 21.44 58.93% | 20.26 8.69% | 16.69 -0.3% | 8.82 -13.53% | 0.56 -6.67% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 5,347 30.54% | 1,61,641 7.84% | 92,663 6.33% | 22,068 74.56% | 18,440 195.89% |
| Total Assets | 22,180 16.55% | 4,07,918 3.72% | 2,66,107 6.06% | 73,960 26.26% | 45,421 66.95% |
| Total Outside Liabilities | 16,832 12.69% | 2,46,277 1.18% | 1,73,444 5.92% | 51,892 12.96% | 26,981 28.64% |
| Cash from Operating Activity | 419.07 34.69% | 41,318 18.62% | 36,223 -2.86% | 8,695 44% | 1,999 26.6% |
| Cash from Investment Activity | -67.87 69.57% | -20,546 -35.9% | -23,533 -79.45% | -15,228 -208.07% | -17,793 -93.26% |
| Cash from Financing Activity | -32.12 77.8% | -20,968 -7.42% | -12,357 52.3% | 7,975 1568.04% | 15,715 104.86% |
| Net Cash Flow | 340.59 547.79% | -195.01 -200.51% | 332.84 119.26% | 1,448 162.59% | -79.58 -285.59% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 3.90 | 2.15 | 2.92 | 4.74 | 4.60 |
| PE | 32.69 | 13.52 | 16.59 | 111.29 | 172.28 |
| ROE (%) | 12.09 | 12.61 | 17.39 | 5.31 | 3.85 |
| Dividend Yield (%) | 0.78 | 2.56 | 3.25 | 0 | 0 |
| ROCE (%) | 16.41 | 10.17 | 12.82 | 12.83 | 5.10 |
