Indigo Paints Ltd.
₹1,293.05
Last updated: 21 Nov, 2025, 02:09 PM
ShareINDIGOPNTS Income statement
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Sales | 1,277 | 1,255 | 1,073 | 905.97 | 723.32 |  | |
| Expenses | 1,046 | 1,022 | 891.80 | 769.99 | 600.81 | | |
| Operating Profit | 231.57 | 232.70 | 181.53 | 135.98 | 122.52 | | |
| OPM % | 17.89 | 18.35 | 16.76 | 14.83 | 16.85 | | |
| Other Income | 17.46 | 13.43 | 10.07 | 10.89 | 3.59 | | |
| EBITDA | 249.03 | 246.13 | 191.60 | 146.88 | 126.11 | | |
| Interest | 2.96 | 1.59 | 1.38 | 1.33 | 3.81 | | |
| Depreciation | 53.84 | 46.18 | 34.35 | 31.25 | 24.39 | | |
| Profit Before Tax | 192.23 | 198.36 | 155.88 | 114.30 | 97.91 | | |
| Tax % | 25.12 | 25.06 | 15.36 | 26.46 | 27.64 | | |
| Net Profit | 143.94 | 148.65 | 131.94 | 84.05 | 70.85 | | |
| EPS | 30.22 | 31.22 | 27.73 | 17.67 | 14.89 | | |
| Dividend Payout % | 11.58 | 11.21 | 12.62 | 16.98 | 0 | | |
INDIGOPNTS Balance sheet
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 47.63 | 47.62 | 47.59 | 47.57 | 47.57 | | |
| Reserves | 1,001 | 867.45 | 718.69 | 599.57 | 515.92 | | |
| Minority Interest | -- | -- | -- | -- | -- | | |
| Non Current Liabilities | 40.15 | 33.11 | 21.40 | 25.81 | 19.27 | | |
| Current Liabilities | 269.48 | 273.77 | 264.08 | 244.22 | 228.40 | | |
| Total Liabilities | 1,358 | 1,222 | 1,062 | 919.89 | 811.16 | | |
| Non Current Assets | 711.49 | 630.33 | 542.86 | 347.50 | 268.76 | | |
| Current Assets | 646.29 | 591.62 | 518.74 | 572.39 | 542.40 | | |
| Total Assets | 1,358 | 1,222 | 1,062 | 919.89 | 811.16 | | |
| Contingent Liabilities | 175.54 | 219 | 51.97 | 141.38 | 68.79 | | |
INDIGOPNTS Cash flow
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 204.95 | 152.10 | 116.11 | 65.19 | 121.35 | | |
| Cash from Investment Activity | -175.04 | -142.82 | -84.40 | -69.16 | -317.93 | | |
| Cash from Financing Activity | -25.47 | -23.81 | -20.06 | -5.29 | 235.69 | | |
| Net Cash Flow | 4.44 | -14.53 | 11.65 | -9.27 | 39.11 | | |
INDIGOPNTS Ratio Analysis
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Basic EPS (₹) | 30.22 | 31.22 | 27.73 | 17.67 | 14.89 | | |
| Diluted EPS (₹) | 30.14 | 31.15 | 27.67 | 17.67 | 15.55 | | |
| Cash EPS (₹) | 41.52 | 40.91 | 34.94 | 24.24 | 20.02 | | |
| Book Value Per Share (₹) | 220.04 | 192.16 | 161.02 | 136.04 | 118.46 | | |
| Dividend Per Share | 3.50 | 3.50 | 3.50 | 3 | 0 | | |
| Cash Flow Per Share | 43.03 | 31.94 | 24.40 | 13.70 | 25.51 | | |
| Current Ratio | 2.40 | 2.16 | 1.96 | 2.34 | 2.37 | | |
