ShareIDEAFORGE Competitor Analysis
| IDEAFORGE | BEL  | HAL | BDL | GRSE | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 28 Jan, 2026, 03:59 PM | 431.65 0% | 453.00 0% | 4,624.00 0% | 1,570.00 0% | 2,518.70 0% |
| Market cap (₹ Cr) | 1,865 | 3,31,133 | 3,09,242 | 57,550 | 28,852 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -1.6% | -0.96% | -1.46% | -0.68% | -1.25% |
| 1W | -12.39% | -1.65% | -3.49% | -6.98% | -8.07% |
| 1M | -16.92% | 3.07% | -2.35% | -4.73% | -10.47% |
| 3M | -18.03% | -0.69% | -8.86% | -7.22% | -13.11% |
| 6M | -11.44% | 5.51% | -4.46% | -13.18% | -10.43% |
| 1Y | -16.66% | 59.03% | 19.63% | 16.17% | 48.28% |
| 5Y | -- | 839.17% | 832.17% | 756.29% | 1169.77% |
Income StatementAnnual data as on 03 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 161.22 -48.66% | 23,769 17.27% | 30,981 1.97% | 3,345 41.2% | 5,076 41.27% |
| OPM (%) | -28.89 -279.33% | 27.88 15.68% | 28.64 -5.1% | 12.78 -34.96% | 7.79 29.62% |
| PBT | -62.4 -202.18% | 7,099 34.81% | 10,827 6.17% | 748.76 -9.6% | 703.29 46.24% |
PAT | -62.28 -237.57% | 5,287 34.09% | 8,323 9.6% | 549.65 -10.29% | 527.4 47.62% |
| Net Profit Margin | -38.63 -367.89% | 22.39 13.89% | 27 7.66% | 16.43 -36.47% | 10.39 4.53% |
| EPS | -14.46 -236.93% | 7.28 33.58% | 125.07 9.75% | 14.99 -55.16% | 46.04 47.61% |
Balance Sheet & Cash FlowAnnual data as on 03 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 608.68 -7.86% | 19,974 22.34% | 34,982 20.06% | 4,009 10.23% | 2,079 24.27% |
| Total Assets | 671.82 -9.52% | 40,832 3.3% | 1,06,267 36.07% | 11,742 13.56% | 10,354 0.99% |
| Total Outside Liabilities | 63.14 -22.92% | 20,858 -10.09% | 71,285 45.61% | 7,734 15.38% | 8,275 -3.53% |
| Cash from Operating Activity | -76.79 -200.99% | 586.62 -87.41% | 13,643 65.91% | 167.39 -59.34% | 15.59 102.21% |
| Cash from Investment Activity | -68.07 33.05% | 616.94 110.41% | -10,771 -68.03% | -407.13 43.64% | 169.78 -83.92% |
| Cash from Financing Activity | -7.59 -104.01% | -1,696 -14.98% | -2,579 -29.01% | -220.25 -48.46% | -186.75 47.77% |
| Net Cash Flow | -152.46 -193.07% | -492.87 82.01% | 293.86 257.92% | -459.99 -0.21% | -1.39 84.06% |
RatiosAnnual data as on 03 Feb 2026. | |||||
| PB | 2.45 | 11.02 | 7.98 | 11.71 | 9.28 |
| PE | N.A. | 62.21 | 36.97 | 104.71 | 54.71 |
| ROE (%) | -9.81 | 29.13 | 25.96 | 14.38 | 28.11 |
| Dividend Yield (%) | 0 | 0.53 | 0.87 | 0.30 | 0.55 |
| ROCE (%) | -9.59 | 39.17 | 33.78 | 19.67 | 37.48 |
