ET Money Logo
icon
6,033.50
Last updated: 21 Nov, 2025, 02:10 PM

ICRA Competitor Analysis

ICRACRISILremoveeditCARERATINGremoveedit

Overview

Current price (₹)

As on 21 Nov, 2025, 02:10 PM

6,033.50

0%

4,537.40

0%

1,512.70

0%

Market cap (₹ Cr)5,823

33,182

4,537

Past Returns

Absolute Returns Shown

1D

-1.27%

-1.56%

-0.05%

1W

-1.68%

-0.16%

1.14%

1M

-1.31%

-5.45%

-2.35%

3M

-1.98%

-13.32%

-2.6%

6M

-2.74%

-7.71%

-4.23%

1Y

0.24%

-11.84%

14.28%

5Y

135.36%

132.18%

255.19%

Income Statement

Annual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed

Sales498.02

11.64%

3,260

3.82%

402.32

21.3%

OPM (%)30.89

8.2%

27.19

-0.26%

34.29

15.69%

PBT233.97

17.07%

926.47

6.77%

192.27

31.13%

PAT
lock
171.2

12.45%

684.07

3.89%

140

36.51%

Net Profit Margin34.38

0.73%

20.99

0.1%

34.8

12.55%

EPS176.15

12.52%

93.54

3.86%

45.85

36.17%

Balance Sheet & Cash Flow

Annual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed

Net Worth1,053

7.84%

2,565

17.18%

806.27

12.43%

Total Assets1,294

8.92%

3,942

18.91%

957.74

13.78%

Total Outside Liabilities
lock
240.94

14.01%

1,377

22.29%

151.48

21.54%

Cash from Operating Activity144.89

35.4%

765.06

-1.96%

122.95

35.29%

Cash from Investment Activity-16.89

-161.44%

-386.3

-18.23%

-58.43

-49.55%

Cash from Financing Activity-103.13

24.56%

-441.82

-8.37%

-54

14.23%

Net Cash Flow24.88

1246.54%

-64.21

-237%

10.53

194.52%

Ratios

Annual data as on 13 Dec 2025.

PB5.06

19.05

4.09

PE34.25

48.51

33.04

ROE (%)16.87

28.78

18.38

Dividend Yield (%)0.99

1.23

1.19

ROCE (%)23.49

39.15

25.52

Download Mobile Apps

google-iconios-icon

© Copyright 2025 etmoney.com All Rights Reserved

Disclaimer: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Banayantree Services Limited, Non-Individual SEBI Registered Investment Advisers, RIA No. INA100006898, Validity January 09, 2017 - Perpetual

Registered Address: Express Building, 9-10, Bahadurshah Zafar Marg, New Delhi - 110002

Corporate Office: Plot No. 391, Udyog Vihar, Phase-III, Gurugram, Haryana, 122016

Email Id - help@etmoneycare.com Email Id of Principal Officer - po@etmoney.com

SEBI Corporate Office:NBCC Complex, Office Tower-1, 8th Floor, Plate B, East Kidwai Nagar, New Delhi - 110023