Hathway Cable & Datacom Ltd.
ShareHATHWAY Competitor Analysis
| HATHWAY | SUNTV  | ZEEL | PVRINOX | SAREGAMA | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 30 Sept, 2025, 03:56 PM | 13.99 2.12% | 523.45 -0.71% | 112.37 -0.27% | 1,075.00 -2.35% | 469.15 1.04% |
| Market cap (₹ Cr) | 2,476 | 20,628 | 10,793 | 10,556 | 9,046 |
Report Card | |||||
| Quality | |||||
| Growth | |||||
| Momentum | |||||
| Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -3.45% | 0.66% | 0.07% | -0.69% | -1.68% |
| 1W | -7.12% | -3.8% | -4.63% | -1.28% | -3.63% |
| 1M | -6.23% | -3% | -2.9% | -1.7% | -3.73% |
| 3M | -14.32% | -11.9% | -22.96% | 13.48% | -6.85% |
| 6M | 5.38% | -18.89% | 14.57% | 20.64% | -9.25% |
| 1Y | -33.33% | -36.72% | -18.18% | -33.83% | -26.51% |
| 5Y | -54.1% | 13.22% | -46.07% | -9.26% | 728.96% |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 2,040 2.98% | 4,015 -6.24% | 8,294 -3.97% | 5,780 -5.35% | 1,171 45.83% |
| OPM (%) | 15.88 4.34% | 45.26 -17.87% | 14.4 38.59% | 25.89 -10.42% | 22.53 -20.81% |
| PBT | 108.52 3.19% | 2,222 -14.64% | 925.7 143.16% | -374 -751.94% | 276.07 1.95% |
PAT | 76.08 20.93% | 1,709 -10.8% | 679.1 381.63% | -280.6 -758.1% | 204.24 3.38% |
| Net Profit Margin | 4.54 -9.38% | 42.43 -5.65% | 8.19 399.39% | -4.86 -800% | 17.44 -29.11% |
| EPS | 0.52 -7.14% | 43.21 -11.55% | 7.07 380.95% | -28.47 -773.31% | 10.59 3.32% |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 4,382 2.14% | 11,647 10.54% | 11,533 6.07% | 7,052 -3.71% | 1,583 7.76% |
| Total Assets | 5,122 3.2% | 12,636 10.64% | 13,734 2.11% | 16,262 -3.32% | 2,095 3% |
| Total Outside Liabilities | 739.35 9.72% | 989.15 11.78% | 2,201 -14.59% | 9,211 -3.01% | 511.78 -9.36% |
| Cash from Operating Activity | 290.3 170.88% | 1,663 -23.4% | 1,186 66.01% | 1,967 -0.61% | 331.2 255.17% |
| Cash from Investment Activity | -263.5 -196.12% | -1,066 18.81% | -1,604 -3276.84% | -302.6 51.71% | -220.6 -1429.72% |
| Cash from Financing Activity | -8.46 -513.04% | -617.87 11.36% | 22.8 108.33% | -1,535 -18.72% | -98.73 -16.34% |
| Net Cash Flow | 18.34 113.4% | -19.06 -111.85% | -392.7 -199.37% | 129.5 116.19% | 12.47 -69% |
RatiosAnnual data as on 30 Sept 2025. | |||||
| PB | 0.52 | 2.20 | 0.82 | 1.27 | 6.70 |
| PE | 26.77 | 12.11 | 15.88 | N.A. | 44.28 |
| ROE (%) | 1.75 | 15.40 | 6.06 | -3.90 | 13.38 |
| Dividend Yield (%) | 0 | 2.87 | 2.16 | 0 | 0.96 |
| ROCE (%) | 2.57 | 20.66 | 9.37 | 4.95 | 18.13 |
