Harrisons Malayalam Ltd.
ShareHARRMALAYA Competitor Analysis
| HARRMALAYA | APCOTEXIND  | PIXTRANS | TINNARUBR | GRPLTD | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 30 Sept, 2025, 03:47 PM | 203.47 1.66% | 396.65 2.92% | 1,439.20 0.08% | 941.95 -1.97% | 2,125.10 -1.39% |
| Market cap (₹ Cr) | 376 | 2,056 | 1,961 | 1,697 | 1,133 |
Report Card | |||||
| Quality | |||||
| Growth | |||||
| Momentum | |||||
| Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 1.66% | 2.92% | 0.08% | -1.97% | -1.39% |
| 1W | -2.73% | -2.42% | -0.04% | -4.34% | -3.08% |
| 1M | -5.26% | 2.15% | 4.27% | 17.5% | -1.86% |
| 3M | -5.53% | -0.73% | -10.24% | -1.57% | -23.05% |
| 6M | -0.44% | 18.85% | -11.8% | -- | -24.01% |
| 1Y | -19.32% | -6.06% | -10.92% | -- | -35.86% |
| 5Y | 119.85% | 177.47% | -- | -- | 1072.47% |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 488.12 -- | 1,392 23.73% | 589.45 19.55% | 505.35 39.2% | 550.45 19.31% |
| OPM (%) | 2.1 -- | 8.89 -11.63% | 26.7 14.1% | 14.94 -13.09% | 12.34 12.59% |
| PBT | -7.3 -- | 76.25 2.32% | 152.52 37.77% | 58.85 16.51% | 42.93 42.25% |
PAT | -7.3 -- | 54.06 0.33% | 112.88 36.02% | 43.95 15.32% | 30.7 35.6% |
| Net Profit Margin | -1.5 -- | 3.88 -19% | 19.15 13.78% | 9.57 -13.78% | 5.58 13.65% |
| EPS | -3.96 -- | 10.43 0.38% | 82.84 36% | 28.23 20.03% | 57.57 -66.09% |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 143.89 -- | 553.18 6.03% | 596.1 20.99% | 178.16 39.43% | 191.63 14.93% |
| Total Assets | 462.8 -- | 998.85 8.33% | 730.48 14.7% | 384.99 43.8% | 411.98 20.3% |
| Total Outside Liabilities | 318.91 -- | 445.67 11.33% | 134.38 -6.79% | 206.84 47.81% | 220.34 25.4% |
| Cash from Operating Activity | 32.98 -- | 84.72 110.69% | 108.04 -21.06% | 35.88 -39.35% | 44.56 64.98% |
| Cash from Investment Activity | -21.83 -- | -28.75 -46.38% | -77.5 11.78% | -67.59 3.11% | -61.25 -45.52% |
| Cash from Financing Activity | -10.96 -- | -44.49 -242.49% | -27.08 40.95% | 33.45 260.84% | 17.76 21.06% |
| Net Cash Flow | 0.18 -- | 11.49 51.38% | 3.46 10.19% | 1.74 229.85% | 1.07 354.76% |
RatiosAnnual data as on 30 Sept 2025. | |||||
| PB | 2.44 | 3.12 | 3.73 | 8.95 | 7.74 |
| PE | 25.22 | 35.20 | 17.37 | 35.09 | 36.92 |
| ROE (%) | 9.99 | 10.06 | 20.73 | 28.73 | 17.13 |
| Dividend Yield (%) | 0 | 1.64 | 0.63 | 0.42 | 0.68 |
| ROCE (%) | 11.38 | 12.97 | 26.73 | 27.05 | 17.31 |
