ShareHARIOMPIPE Income statement
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | |
|---|---|---|---|---|---|---|
| Sales | 1,357 | -- | -- | -- | -- |  |
| Expenses | 1,182 | -- | -- | -- | -- | |
| Operating Profit | 175.43 | -- | -- | -- | -- | |
| OPM % | 12.90 | -- | -- | -- | -- | |
| Other Income | 2.89 | -- | -- | -- | -- | |
| EBITDA | 178.32 | -- | -- | -- | -- | |
| Interest | 44.91 | -- | -- | -- | -- | |
| Depreciation | 50.31 | -- | -- | -- | -- | |
| Profit Before Tax | 83.10 | -- | -- | -- | -- | |
| Tax % | 25.72 | -- | -- | -- | -- | |
| Net Profit | 61.73 | -- | -- | -- | -- | |
| EPS | 19.93 | -- | -- | -- | -- | |
| Dividend Payout % | 3.06 | -- | -- | -- | -- | |
HARIOMPIPE Balance sheet
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | |
|---|---|---|---|---|---|---|
| Equity Capital | 30.97 | -- | -- | -- | -- | |
| Reserves | 541.71 | -- | -- | -- | -- | |
| Minority Interest | -- | -- | -- | -- | -- | |
| Non Current Liabilities | 105.35 | -- | -- | -- | -- | |
| Current Liabilities | 518.85 | -- | -- | -- | -- | |
| Total Liabilities | 1,197 | -- | -- | -- | -- | |
| Non Current Assets | 444.21 | -- | -- | -- | -- | |
| Current Assets | 752.67 | -- | -- | -- | -- | |
| Total Assets | 1,197 | -- | -- | -- | -- | |
| Contingent Liabilities | 0 | -- | -- | -- | -- | |
HARIOMPIPE Cash flow
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 78.63 | -- | -- | -- | -- | |
| Cash from Investment Activity | -85.72 | -- | -- | -- | -- | |
| Cash from Financing Activity | 31.32 | -- | -- | -- | -- | |
| Net Cash Flow | 24.23 | -- | -- | -- | -- | |
HARIOMPIPE Ratio Analysis
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | |
|---|---|---|---|---|---|---|
| Basic EPS (₹) | 19.93 | -- | -- | -- | -- | |
| Diluted EPS (₹) | 19.93 | -- | -- | -- | -- | |
| Cash EPS (₹) | 36.18 | -- | -- | -- | -- | |
| Book Value Per Share (₹) | 184.93 | -- | -- | -- | -- | |
| Dividend Per Share | 0.61 | 0 | 0 | 0 | 0 | |
| Cash Flow Per Share | 25.39 | 0 | 0 | 0 | 0 | |
| Current Ratio | 1.45 | -- | -- | -- | -- | |
