ShareHAPPYFORGE Competitor Analysis
| HAPPYFORGE | BHARATFORG  | SONACOMS | CIEINDIA | RKFORGE | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 28 Jan, 2026, 03:57 PM | 1,046.80 0% | 1,459.10 0% | 494.10 0% | 411.15 0% | 512.60 0% |
| Market cap (₹ Cr) | 9,870 | 69,758 | 30,719 | 15,597 | 9,269 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 1.56% | 0.25% | 0.04% | 1.23% | -1.51% |
| 1W | -6.62% | -2.65% | -1.2% | 1.51% | 1.2% |
| 1M | -6.11% | -2.42% | -5.39% | 4.45% | -0.22% |
| 3M | 0.19% | 7.7% | -5.83% | -6.36% | -5.27% |
| 6M | 6.5% | 18.54% | -2.03% | 1.22% | -16.67% |
| 1Y | -1.96% | 16.32% | -8.27% | -8.93% | -31.16% |
| 5Y | -- | 141.79% | -- | 148.79% | 374.31% |
Income StatementAnnual data as on 04 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 1,409 3.76% | 15,123 -3.56% | 3,546 11.33% | 8,964 -3.41% | 4,034 2% |
| OPM (%) | 28.12 -0.46% | 17.57 9.27% | 26.26 -6.58% | 14.84 -2.43% | 13.78 -34.66% |
| PBT | 359.55 10.84% | 1,460 1.81% | 798.34 18.92% | 1,082 0.56% | 148.79 -67.64% |
PAT | 267.44 10.07% | 916.98 1.34% | 599.69 15.82% | 824.82 -26.75% | 416.13 21.63% |
| Net Profit Margin | 18.98 6.09% | 6.04 4.14% | 16.91 4% | 9.23 -23.84% | 10.29 19.24% |
| EPS | 28.38 10.04% | 19.69 -3.62% | 9.67 9.64% | 21.81 -26.47% | 22.93 21.39% |
Balance Sheet & Cash FlowAnnual data as on 04 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 1,850 14.76% | 9,253 29.29% | 5,495 108.54% | 6,577 9.84% | 3,037 13.15% |
| Total Assets | 2,215 17.44% | 20,088 3.82% | 6,537 69.13% | 9,769 0.07% | 6,557 23.53% |
| Total Outside Liabilities | 365.68 33.72% | 10,835 -11.13% | 1,042 -15.28% | 3,192 -15.42% | 3,520 34.15% |
| Cash from Operating Activity | 292.33 54.66% | 1,796 7.93% | 775.19 11.9% | 880.84 -36.31% | 32.55 -94.76% |
| Cash from Investment Activity | -320.2 31.77% | -1,964 -194.56% | -1,765 -274.32% | -238.38 73.79% | -911.72 18.38% |
| Cash from Financing Activity | 40.17 -85.7% | -569.7 -181.07% | 1,944 1212.45% | -552.72 -29.38% | 722.07 15.53% |
| Net Cash Flow | 12.3 1852.38% | -737.54 -192.63% | 956.51 1939.47% | 91.36 78.54% | -157.1 -222.16% |
RatiosAnnual data as on 04 Feb 2026. | |||||
| PB | 4.00 | 6.03 | 5.21 | 2.71 | 4.60 |
| PE | 36.91 | 74.12 | 51.10 | 18.85 | 22.33 |
| ROE (%) | 15.45 | 11.18 | 14.75 | 13.13 | 14.55 |
| Dividend Yield (%) | 0.29 | 0.58 | 0.65 | 1.70 | 0.39 |
| ROCE (%) | 19.15 | 13.46 | 20.24 | 16.70 | 7.11 |
