GMR Power and Urban Infra Ltd.
ShareGMRP&UI Competitor Analysis
| GMRP&UI | NTPC  | POWERGRID | ADANIENSOL | NTPCGREEN | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 28 Jan, 2026, 03:57 PM | 104.69 0% | 348.05 0% | 259.80 0% | 882.00 0% | 93.57 0% |
| Market cap (₹ Cr) | 7,484 | 3,37,492 | 2,41,630 | 1,05,953 | 78,845 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -3.52% | 0.13% | 0.1% | -1.94% | 1.49% |
| 1W | -2.97% | -3.55% | -1.63% | -11.91% | -1.58% |
| 1M | -8.39% | 3.89% | -4.26% | -19.95% | -2.88% |
| 3M | -14.14% | -0.72% | -11.83% | -11.78% | -11.11% |
| 6M | -10.7% | 1.13% | -12.93% | -0.4% | -15.83% |
| 1Y | -2.22% | 5.8% | -10.49% | 8.71% | -17.99% |
| 5Y | -- | 267.58% | 141.22% | 76.94% | -- |
Income StatementAnnual data as on 03 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 6,344 41.32% | 1,70,037 4.97% | 45,792 -0.11% | 23,767 43.11% | 2,210 12.58% |
| OPM (%) | 24.31 10.85% | 26.01 -0.19% | 82.31 -3.23% | 34.39 -4.05% | 77.74 -9.3% |
| PBT | 1,910 2372.81% | 26,949 9.2% | 19,404 4.69% | 1,075 -39.61% | 653.86 33.93% |
PAT | 1,686 6057.78% | 19,649 8.68% | 15,632 0.25% | 921.69 -22.94% | 475.35 37.89% |
| Net Profit Margin | 24.47 961.62% | 11.56 3.58% | 33.9 -0.21% | 3.88 -46.11% | 21.46 22.21% |
| EPS | 19.83 1259.65% | 20.26 8.69% | 16.69 -0.3% | 8.82 -13.53% | 0.56 -6.67% |
Balance Sheet & Cash FlowAnnual data as on 03 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 586.91 119.66% | 1,61,641 7.84% | 92,663 6.33% | 22,068 74.56% | 18,440 195.89% |
| Total Assets | 16,987 -12.75% | 4,07,918 3.72% | 2,66,107 6.06% | 73,960 26.26% | 45,421 66.95% |
| Total Outside Liabilities | 16,400 -26.96% | 2,46,277 1.18% | 1,73,444 5.92% | 51,892 12.96% | 26,981 28.64% |
| Cash from Operating Activity | 2,833 67.63% | 41,318 18.62% | 36,223 -2.86% | 8,695 44% | 1,999 26.6% |
| Cash from Investment Activity | -159.14 82.37% | -20,546 -35.9% | -23,533 -79.45% | -15,228 -208.07% | -17,793 -93.26% |
| Cash from Financing Activity | -2,417 -82.55% | -20,968 -7.42% | -12,357 52.3% | 7,975 1568.04% | 15,715 104.86% |
| Net Cash Flow | 258.7 148.33% | -195.01 -200.51% | 332.84 119.26% | 1,448 162.59% | -79.58 -285.59% |
RatiosAnnual data as on 03 Feb 2026. | |||||
| PB | 13.92 | 2.15 | 2.92 | 4.74 | 4.60 |
| PE | 5.28 | 14.41 | 15.57 | 99.96 | 165.82 |
| ROE (%) | 0 | 12.61 | 17.39 | 5.31 | 3.85 |
| Dividend Yield (%) | 0 | 2.40 | 3.46 | 0 | 0 |
| ROCE (%) | 0 | 10.17 | 12.82 | 12.83 | 5.10 |
