GRSE Competitor Analysis
GRSE | HAL | BEL | BDL | DATAPATTNS | |
---|---|---|---|---|---|
Overview | |||||
Current price (₹) As on 30 Sept, 2025, 02:34 PM | 2,512.70 0.77% | 4,729.60 -0.22% | 403.20 0.81% | 1,477.50 -1.43% | 2,521.10 -0.8% |
Market cap (₹ Cr) | 28,783 | 3,16,304 | 2,94,730 | 54,160 | 14,114 |
Report Card | |||||
Quality | |||||
Growth | |||||
Momentum | |||||
Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
1D | -4.51% | 0.08% | 1.02% | 0.07% | -4.28% |
1W | -6.98% | -1.25% | -1.11% | -6.05% | -8.36% |
1M | 6.03% | 9.4% | 8.27% | 4.4% | 5.77% |
3M | -17.3% | -2.67% | -5.11% | -22.86% | -12.39% |
6M | 47.93% | 13.47% | 32.73% | 16.97% | 50.38% |
1Y | 44.78% | 7.22% | 40.28% | 29.22% | 9.75% |
5Y | 1052.58% | 1076.03% | 1152.98% | 852.41% | -- |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
Sales | 5,076 41.27% | 30,981 1.97% | 23,769 17.27% | 3,345 41.2% | 708.35 36.27% |
OPM (%) | 7.79 29.62% | 28.64 -5.1% | 27.88 15.68% | 12.78 -34.96% | 36.44 -6.97% |
PBT | 703.29 46.24% | 10,827 6.17% | 7,099 34.81% | 748.76 -9.6% | 295.34 21.95% |
PAT | 527.4 47.62% | 8,323 9.6% | 5,287 34.09% | 549.65 -10.29% | 221.81 22.08% |
Net Profit Margin | 10.39 4.53% | 27 7.66% | 22.39 13.89% | 16.43 -36.47% | 31.31 -10.41% |
EPS | 46.04 47.61% | 125.07 9.75% | 7.28 33.58% | 14.99 -55.16% | 39.62 22.1% |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
Net Worth | 2,079 24.27% | 34,982 20.06% | 19,974 22.34% | 4,009 10.23% | 1,508 13.9% |
Total Assets | 10,354 0.99% | 1,06,267 36.07% | 40,832 3.3% | 11,742 13.56% | 1,839 8.69% |
Total Outside Liabilities | 8,275 -3.53% | 71,285 45.61% | 20,858 -10.09% | 7,734 15.38% | 330.88 -9.98% |
Cash from Operating Activity | 15.59 102.21% | 13,643 65.91% | 586.62 -87.41% | 167.39 -59.34% | -89.88 -164.49% |
Cash from Investment Activity | 169.78 -83.92% | -10,771 -68.03% | 616.94 110.41% | -407.13 43.64% | 89.04 139.77% |
Cash from Financing Activity | -186.75 47.77% | -2,579 -29.01% | -1,696 -14.98% | -220.25 -48.46% | -49.64 -16.72% |
Net Cash Flow | -1.39 84.06% | 293.86 257.92% | -492.87 82.01% | -459.99 -0.21% | -50.48 60.26% |
RatiosAnnual data as on 30 Sept 2025. | |||||
PB | 9.28 | 7.98 | 11.02 | 11.71 | 6.28 |
PE | 54.58 | 37.82 | 55.37 | 98.54 | 63.63 |
ROE (%) | 28.11 | 25.96 | 29.13 | 14.38 | 15.66 |
Dividend Yield (%) | 0.55 | 0.85 | 0.60 | 0.31 | 0.31 |
ROCE (%) | 37.48 | 33.78 | 39.17 | 19.67 | 21.71 |