G R Infraprojects Ltd.
ShareGRINFRA Competitor Analysis
| GRINFRA | LT  | GMRAIRPORT | RVNL | NBCC | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 1,094.00 0% | 4,037.10 0% | 104.60 0% | 314.90 0% | 113.05 0% |
| Market cap (₹ Cr) | 10,583 | 5,67,842 | 1,10,447 | 65,657 | 30,524 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -0.78% | -0.7% | 6.18% | -1.77% | -1.59% |
| 1W | -2.77% | 1.14% | 8.61% | 1.53% | 2.59% |
| 1M | -6.34% | 3.28% | 12.79% | -2.37% | 1.3% |
| 3M | -13.44% | 11.34% | 13.97% | -2.9% | 9.08% |
| 6M | -13.18% | 12.1% | 20.87% | -22.61% | 3.67% |
| 1Y | -29.53% | 14.08% | 28.8% | -25.67% | 27.99% |
| 5Y | -- | 253.23% | 312.41% | 1568.57% | 569.54% |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 7,395 -17.65% | 2,55,734 15.66% | 10,414 18.95% | 19,923 -8.98% | 12,039 15.39% |
| OPM (%) | 21.56 -7.74% | 10.17 -2.49% | 34.75 7.89% | 5.38 -8.19% | 5.09 5.82% |
| PBT | 1,127 -34.59% | 23,579 14.92% | -820.13 4.79% | 1,555 -24.29% | 755.06 35.21% |
PAT | 805.58 -38.83% | 17,687 13.6% | -1,002 4.84% | 1,186 -24.65% | 557.47 34.57% |
| Net Profit Margin | 13.73 -6.79% | 6.91 -1.71% | -7.84 17.04% | 6.43 -10.57% | 4.63 16.62% |
| EPS | 104.85 -23.41% | 109.35 15.11% | -0.37 60.22% | 6.15 -18.54% | 2 -10.31% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 8,492 11.85% | 97,656 13.81% | -2,983 -37.85% | 9,571 9.43% | 2,479 11.37% |
| Total Assets | 14,929 15.35% | 3,79,524 11.75% | 48,757 0.15% | 20,482 4.44% | 13,641 6.75% |
| Total Outside Liabilities | 6,438 20.34% | 2,81,869 11.05% | 51,740 1.76% | 10,911 0.41% | 11,162 5.76% |
| Cash from Operating Activity | -2,032 -27.64% | 9,161 -49.85% | 3,443 -11.26% | 1,878 -36.43% | 657.19 799.64% |
| Cash from Investment Activity | 432.74 -45.55% | -15,518 -817.43% | -3,673 36.54% | 1,629 216.44% | 572.79 362.27% |
| Cash from Financing Activity | 1,724 53.93% | 6,557 125.8% | -1,010 -316.49% | -1,484 -15.31% | -269.11 -160.09% |
| Net Cash Flow | 125.62 -61.07% | 228.5 104.6% | -1,241 14.12% | 2,023 656.6% | 960.87 486.17% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 1.19 | 4.92 | N.A. | 7.66 | 8.92 |
| PE | 10.43 | 37.76 | N.A. | 51.24 | 56.41 |
| ROE (%) | 10.02 | 19.28 | 0 | 12.95 | 23.70 |
| Dividend Yield (%) | 1.14 | 0.84 | 0 | 0.55 | 0.59 |
| ROCE (%) | 12.77 | 12.38 | 0 | 14.11 | 36.18 |
