FSN E-Commerce Ventures Ltd.
ShareNYKAA Competitor Analysis
| NYKAA | ETERNAL  | SWIGGY | NAUKRI | FIRSTCRY | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 269.53 0% | 303.65 0% | 386.20 0% | 1,346.20 0% | 316.00 0% |
| Market cap (₹ Cr) | 77,104 | 2,93,033 | 96,305 | 87,223 | 16,490 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 0.1% | -1.1% | -0.37% | -0.55% | -2.45% |
| 1W | 4.75% | -0.86% | -0.61% | -3.74% | -4.79% |
| 1M | 4.47% | -9.46% | -6.77% | 1.02% | -10.82% |
| 3M | 19.46% | -6.25% | -6.58% | -5.06% | -15.24% |
| 6M | 35.16% | 34.11% | 26.34% | -7.9% | -5.78% |
| 1Y | 57.95% | 12.82% | -4.63% | -13.12% | -41.27% |
| 5Y | -- | -- | -- | 66.43% | -- |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 7,950 24.49% | 20,243 67.1% | 15,227 35.39% | 2,850 12.38% | 7,660 18.19% |
| OPM (%) | 5.94 10% | 2.99 834.38% | -17.83 6.06% | 25.1 -10.71% | 2.94 174.77% |
| PBT | 127.45 84.63% | 697 139.52% | -3,114 -32.85% | 2,068 104.96% | -232 27.84% |
PAT | 73.7 68.57% | 527 50.14% | -3,114 -32.85% | 1,433 97.51% | -264.81 17.64% |
| Net Profit Margin | 0.91 46.77% | 2.6 -10.34% | -20.47 2.06% | 45.97 96.12% | -3.46 30.24% |
| EPS | 0.23 109.09% | 0.55 37.5% | -13.63 98.26% | 74.33 66.85% | -3.97 35.13% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 1,301 3.09% | 30,317 48.52% | 10,219 231.32% | 34,903 16.05% | 4,741 49.84% |
| Total Assets | 3,980 17.02% | 35,623 52.52% | 15,205 44.41% | 42,771 18.51% | 8,858 17.95% |
| Total Outside Liabilities | 2,678 25.2% | 5,306 80.29% | 4,986 -72.77% | 7,868 30.78% | 4,116 -5.31% |
| Cash from Operating Activity | 466.63 186552% | 308 -52.32% | -2,169 -65.19% | 875.84 24.71% | -83.45 -98.36% |
| Cash from Investment Activity | -205.43 -1931.95% | -7,993 -2203.46% | -1,372 -194.1% | -817.77 3.98% | -1,438 -2384.72% |
| Cash from Financing Activity | -212.04 -579.08% | 8,042 3985.02% | 3,903 3278.34% | -126.99 -205.83% | 1,431 1656.47% |
| Net Cash Flow | 49.16 42.91% | 357 292.31% | 361.46 1476.36% | -68.92 -134.42% | -90.52 -188.44% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 39.35 | 6.03 | 7.38 | 2.66 | 3.74 |
| PE | 1,167.00 | 556.03 | N.A. | 90.66 | N.A. |
| ROE (%) | 5.75 | 2.08 | -255.51 | 4.41 | -6.70 |
| Dividend Yield (%) | 0 | 0 | 0 | 2.23 | 0 |
| ROCE (%) | 11.17 | 3.36 | -224.27 | 5.99 | -0.54 |
