Firstsource Solutions Ltd.
ShareFSL Competitor Analysis
| FSL | TCS  | INFY | HCLTECH | WIPRO | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 30 Sept, 2025, 03:59 PM | 328.80 0.75% | 2,888.40 -0.27% | 1,441.80 0% | 1,385.10 -0.17% | 239.37 -0.11% |
| Market cap (₹ Cr) | 22,917 | 10,45,048 | 5,98,963 | 3,75,870 | 2,50,931 |
Report Card | |||||
| Quality | |||||
| Growth | |||||
| Momentum | |||||
| Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -7.18% | -0.1% | -0.49% | -0.57% | 1.65% |
| 1W | -9.8% | -5.43% | -3.72% | -2.97% | -4% |
| 1M | -7.02% | -6.11% | -1.89% | -4.63% | -3.92% |
| 3M | -12.89% | -16.35% | -9.99% | -19.74% | -9.9% |
| 6M | -4.09% | -19.69% | -8.2% | -12.88% | -8.62% |
| 1Y | 4.89% | -32.15% | -23.13% | -22.75% | -11.48% |
| 5Y | 348.59% | 16.2% | 43% | 70.95% | 52.85% |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 7,980 25.95% | 2,55,324 5.99% | 1,62,990 6.06% | 1,17,055 6.5% | 89,088 -0.75% |
| OPM (%) | 15.13 0.8% | 26 -0.8% | 23.55 2.39% | 21.34 -1.75% | 19.38 6.72% |
| PBT | 740.65 17.62% | 65,331 5.38% | 37,608 4.5% | 23,261 10.94% | 17,470 18.49% |
PAT | 594.45 15.49% | 48,797 5.85% | 26,750 1.91% | 17,399 10.75% | 13,193 18.48% |
| Net Profit Margin | 7.45 -8.25% | 19.11 -0.16% | 16.41 -3.92% | 14.86 3.99% | 14.84 19.87% |
| EPS | 8.53 15.43% | 134.2 5.77% | 64.47 1.74% | 64.08 10.75% | 12.54 -40.68% |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 4,098 12.18% | 94,756 4.72% | 95,818 8.74% | 69,655 2.04% | 82,364 10.51% |
| Total Assets | 7,922 30.23% | 1,59,629 9% | 1,48,903 8.05% | 1,05,544 5.78% | 1,28,185 11.67% |
| Total Outside Liabilities | 3,825 57.41% | 64,873 15.93% | 53,085 6.82% | 35,889 13.88% | 45,821 13.82% |
| Cash from Operating Activity | 701.1 8.73% | 48,908 10.31% | 35,694 41.59% | 22,261 -0.83% | 16,943 -3.85% |
| Cash from Investment Activity | -745.9 -1186.26% | -2,318 -138.47% | -1,946 61.15% | -4,914 26.91% | -8,073 -791.18% |
| Cash from Financing Activity | 22.59 104% | -47,438 2.26% | -24,161 -38.03% | -18,561 -20.03% | -6,396 64.97% |
| Net Cash Flow | -20.56 -188.51% | -674 -135.6% | 9,669 270.03% | -1,196 -418.09% | 2,502 391.55% |
RatiosAnnual data as on 30 Sept 2025. | |||||
| PB | 5.80 | 13.77 | 6.80 | 6.20 | 3.33 |
| PE | 38.55 | 21.52 | 22.42 | 21.61 | 19.10 |
| ROE (%) | 15.34 | 52.68 | 29.09 | 25.23 | 16.82 |
| Dividend Yield (%) | 1.22 | 4.36 | 2.98 | 4.33 | 2.51 |
| ROCE (%) | 17.43 | 71.39 | 41.35 | 33.54 | 20.24 |
