Emmbi Industries Ltd.
₹101.21
Last updated: 30 Sept, 2025, 03:52 PM
ShareEMMBI Income statement
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Sales | 404.18 | -- | -- | -- | -- |  | |
| Expenses | 365.97 | -- | -- | -- | -- | | |
| Operating Profit | 38.22 | -- | -- | -- | -- | | |
| OPM % | 9.45 | -- | -- | -- | -- | | |
| Other Income | 0.20 | -- | -- | -- | -- | | |
| EBITDA | 38.41 | -- | -- | -- | -- | | |
| Interest | 18.04 | -- | -- | -- | -- | | |
| Depreciation | 11.77 | -- | -- | -- | -- | | |
| Profit Before Tax | 8.60 | -- | -- | -- | -- | | |
| Tax % | 27.56 | -- | -- | -- | -- | | |
| Net Profit | 6.23 | -- | -- | -- | -- | | |
| EPS | 3.37 | -- | -- | -- | -- | | |
| Dividend Payout % | 8.90 | -- | -- | -- | -- | | |
EMMBI Balance sheet
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 18.47 | -- | -- | -- | -- | | |
| Reserves | 165.79 | -- | -- | -- | -- | | |
| Minority Interest | -- | -- | -- | -- | -- | | |
| Non Current Liabilities | 52.90 | -- | -- | -- | -- | | |
| Current Liabilities | 172.33 | -- | -- | -- | -- | | |
| Total Liabilities | 411.58 | -- | -- | -- | -- | | |
| Non Current Assets | 188.11 | -- | -- | -- | -- | | |
| Current Assets | 223.47 | -- | -- | -- | -- | | |
| Total Assets | 411.58 | -- | -- | -- | -- | | |
| Contingent Liabilities | 3.89 | -- | -- | -- | -- | | |
EMMBI Cash flow
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 24.80 | -- | -- | -- | -- | | |
| Cash from Investment Activity | -18.96 | -- | -- | -- | -- | | |
| Cash from Financing Activity | -5.29 | -- | -- | -- | -- | | |
| Net Cash Flow | 0.56 | -- | -- | -- | -- | | |
EMMBI Ratio Analysis
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Basic EPS (₹) | 3.37 | -- | -- | -- | -- | | |
| Diluted EPS (₹) | 3.26 | -- | -- | -- | -- | | |
| Cash EPS (₹) | 9.74 | -- | -- | -- | -- | | |
| Book Value Per Share (₹) | 99.74 | -- | -- | -- | -- | | |
| Dividend Per Share | 0.30 | 0.30 | 0.30 | 0.60 | 0.40 | | |
| Cash Flow Per Share | 13.42 | 0 | 0 | 0 | 0 | | |
| Current Ratio | 1.30 | -- | -- | -- | -- | | |
