Elgi Equipments Ltd.
ShareELGIEQUIP Competitor Analysis
| ELGIEQUIP | KIRLOSBROS  | KSB | INGERRAND | SHAKTIPUMP | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 30 Sept, 2025, 01:03 PM | 482.30 1.2% | 1,898.90 -1.63% | 820.45 1.38% | 3,925.60 -0.15% | 818.55 -0.52% |
| Market cap (₹ Cr) | 15,285 | 15,079 | 14,279 | 12,392 | 10,101 |
Report Card | |||||
| Quality | |||||
| Growth | |||||
| Momentum | |||||
| Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -1.92% | -1.22% | -1.26% | -1.9% | -0.54% |
| 1W | -5.27% | -2.77% | -3.76% | -1.76% | -5.16% |
| 1M | 1.01% | -0.58% | -2.01% | 3.25% | 1.94% |
| 3M | -11.16% | -18.12% | -1.07% | 1.46% | -12.9% |
| 6M | -1.06% | 12.71% | 13.38% | 9.91% | -16.09% |
| 1Y | -29.88% | 4.13% | -10.01% | -5.23% | 15.6% |
| 5Y | 292.75% | 1580.71% | 744.69% | 566.23% | 2653.68% |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 3,510 9.07% | 4,492 12.27% | 2,533 12.73% | 1,336 10.05% | 2,516 83.52% |
| OPM (%) | 14.71 -0.94% | 13.35 4.3% | 13.13 1.94% | 24.77 5.9% | 23.8 45.48% |
| PBT | 476.1 9.45% | 559.05 16.33% | 317.24 17.09% | 360.35 20.91% | 555.8 192.7% |
PAT | 344.7 12.39% | 403.44 18.82% | 234.07 17.43% | 267.52 20.29% | 408.37 188.17% |
| Net Profit Margin | 9.98 2.99% | 9.32 6.64% | 9.77 5.17% | 20.02 9.28% | 16.23 56.96% |
| EPS | 11.05 12.3% | 52.29 19.27% | 14.22 -76.29% | 84.74 20.28% | 33.97 -51.97% |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 1,866 15.83% | 2,093 21.76% | 1,485 14.06% | 609.34 5.01% | 1,161 53.63% |
| Total Assets | 3,042 7.83% | 3,666 10.26% | 2,348 13.65% | 931.82 9.36% | 1,974 36.14% |
| Total Outside Liabilities | 1,176 -2.81% | 1,573 -2.05% | 862.68 12.94% | 322.48 18.65% | 813.27 17.08% |
| Cash from Operating Activity | 390.9 35.87% | 385.52 2.51% | 187.15 32.26% | 265.07 28.1% | 20.49 -62.32% |
| Cash from Investment Activity | -282.9 -180.04% | -239.81 -26.71% | -146.42 -3332.23% | -37.52 -9.23% | -197.96 -196.17% |
| Cash from Financing Activity | -217.1 -164.89% | -91.87 37.63% | -64.81 -10.75% | -239.51 -6.39% | 43.87 -77.15% |
| Net Cash Flow | -109.1 -204.18% | 57.22 28.24% | -23.63 -126.98% | -11.36 78.39% | -133.6 -174.4% |
RatiosAnnual data as on 30 Sept 2025. | |||||
| PB | 8.21 | 6.49 | 8.99 | 18.53 | 10.14 |
| PE | 43.65 | 36.31 | 57.70 | 46.32 | 24.73 |
| ROE (%) | 19.83 | 21.17 | 16.80 | 44.98 | 42.61 |
| Dividend Yield (%) | 0.46 | 0.37 | 0.49 | 2.04 | 0.12 |
| ROCE (%) | 22.38 | 28.88 | 22.96 | 60.81 | 55.37 |
