Easy Trip Planners Ltd.
ShareEASEMYTRIP Competitor Analysis
| EASEMYTRIP | IRCTC  | BLS | IXIGO | THOMASCOOK | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 7.40 0% | 693.70 0% | 321.00 0% | 268.00 0% | 157.61 0% |
| Market cap (₹ Cr) | 2,623 | 55,496 | 13,217 | 10,463 | 7,414 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -1.17% | -1.3% | -0.31% | -1.82% | 2.6% |
| 1W | -4.39% | -1.68% | -3.8% | -2.99% | 2.71% |
| 1M | -5.34% | -2.39% | 0.29% | -18.5% | -5.55% |
| 3M | -21.12% | -3.75% | -12.36% | -3.8% | -7.65% |
| 6M | -33.85% | -10.43% | -17.67% | 54.86% | 1.32% |
| 1Y | -49.47% | -12.04% | -16% | 86.21% | -21.34% |
| 5Y | -- | 154.79% | 1662.24% | -- | 217.19% |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 587.32 -0.55% | 4,675 9.48% | 2,193 30.77% | 914.25 39.4% | 8,140 11.52% |
| OPM (%) | 24.09 -30.03% | 31.6 -4.42% | 27.68 37.51% | 8.67 31.56% | 5.75 -1.88% |
| PBT | 142.98 0.25% | 1,757 17.45% | 605.52 71.99% | 90.82 35.61% | 378.36 9.69% |
PAT | 108.66 5.02% | 1,315 18.36% | 539.65 65.73% | 69.35 -12.18% | 254.61 -6.08% |
| Net Profit Margin | 18.5 5.59% | 28.13 8.11% | 24.6 26.67% | 6.59 -40.84% | 3.17 -14.56% |
| EPS | 0.3 -48.28% | 16.44 18.36% | 12.34 62.37% | 1.54 -24.14% | 5.41 -1.81% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 720.31 19.15% | 3,663 13.41% | 1,731 43.29% | 633.62 42.07% | 2,259 10.36% |
| Total Assets | 1,154 29.14% | 6,799 11.62% | 2,806 73.64% | 905.49 43.24% | 7,116 10.89% |
| Total Outside Liabilities | 433.63 50% | 3,136 9.61% | 1,075 162.99% | 271.87 46.06% | 4,856 11.12% |
| Cash from Operating Activity | 111.82 -9.9% | 833.37 -5.53% | 828.83 136.91% | 122.21 182.76% | 717.24 -13.48% |
| Cash from Investment Activity | -92.28 -113.36% | -252.4 -25.98% | -1,119 -330.29% | -203.01 -355.18% | -329.31 24.95% |
| Cash from Financing Activity | 15.78 -71.69% | -909.8 -125.01% | 158.49 -38.43% | 104.24 324.99% | -183.04 37.15% |
| Net Cash Flow | 35.32 -74.15% | -328.83 -218.5% | -131.26 -137.81% | 24.19 150.3% | 209.54 107.77% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 5.77 | 15.88 | 9.44 | 8.71 | 2.80 |
| PE | 24.43 | 42.21 | 26.01 | 173.86 | 29.15 |
| ROE (%) | 16.40 | 38.15 | 36.73 | 12.85 | 11.82 |
| Dividend Yield (%) | 1.35 | 1.15 | 0.31 | 0 | 0.29 |
| ROCE (%) | 21.68 | 50.09 | 40.30 | 15.37 | 20.13 |
