Devyani International Ltd.
ShareDEVYANI Competitor Analysis
| DEVYANI | INDHOTEL  | ITCHOTELS | JUBLFOOD | EIHOTEL | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 144.97 0% | 734.70 0% | 208.50 0% | 589.10 0% | 376.00 0% |
| Market cap (₹ Cr) | 17,859 | 1,04,580 | 43,421 | 38,871 | 23,514 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 3.86% | -1.32% | -1.25% | -0.47% | 2.4% |
| 1W | 3.39% | 0.82% | -0.34% | 2.57% | 1.63% |
| 1M | -10.57% | -4.07% | -5.52% | 1.63% | -0.35% |
| 3M | -12.71% | -11.66% | -15.75% | -5.34% | -4.5% |
| 6M | -19.75% | -5.31% | 3.46% | -11.63% | 1.07% |
| 1Y | -8.92% | -5.47% | -- | -2.07% | 7.15% |
| 5Y | -- | 527.42% | -- | 14.65% | 330.84% |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 4,951 39.23% | 8,335 23.13% | 3,560 60.07% | 8,142 44% | 2,743 9.24% |
| OPM (%) | 16.26 -9.72% | 32.33 4.19% | 33.39 -0.39% | 19.13 -4.73% | 35.32 0.06% |
| PBT | 13.11 256.25% | 2,578 54.74% | 868.19 56.14% | 314 -33.16% | 969.22 9.71% |
PAT | -6.58 31.81% | 1,961 63.14% | 621.77 49.76% | 221.67 -42.3% | 711.13 10.44% |
| Net Profit Margin | -0.14 48.15% | 24.45 24.43% | 17.91 -6.03% | 2.67 -62.29% | 28.07 4% |
| EPS | 0.08 -79.49% | 13.4 51.41% | 3.05 -39.96% | 3.19 -47.27% | 11.82 15.66% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 1,094 6.11% | 11,161 18.02% | 10,692 25.82% | 2,103 -3.13% | 4,613 17.08% |
| Total Assets | 5,339 8.25% | 17,704 19.17% | 12,476 22.41% | 8,528 4.95% | 5,840 15.69% |
| Total Outside Liabilities | 4,244 8.79% | 6,543 21.19% | 1,784 5.31% | 6,425 7.89% | 1,227 10.64% |
| Cash from Operating Activity | 900.22 51.94% | 2,194 13.39% | 803.45 19.47% | 1,668 65.15% | 825.08 15.94% |
| Cash from Investment Activity | -462.16 70.2% | -1,892 -56.36% | -2,206 -193.1% | -850.06 33.85% | -371.73 31.35% |
| Cash from Financing Activity | -425.35 -147.83% | -547.34 44.41% | 1,430 1026.25% | -849.45 -325.17% | -112.82 32.41% |
| Net Cash Flow | 13.73 -86.93% | -222.43 13.47% | 27.39 -41.49% | -31.51 -131.04% | 293.27 21198.56% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 16.42 | 10.03 | 3.85 | 20.85 | 4.79 |
| PE | 1,951.00 | 54.82 | 68.43 | 184.43 | 31.80 |
| ROE (%) | -0.62 | 19.03 | 6.48 | 10.37 | 16.63 |
| Dividend Yield (%) | 0 | 0.31 | 0 | 0.20 | 0.40 |
| ROCE (%) | 14.01 | 23.52 | 9.12 | 23.13 | 23.83 |
