Devyani International Ltd.
ShareDEVYANI Competitor Analysis
| DEVYANI | INDHOTEL  | ITCHOTELS | JUBLFOOD | EIHOTEL | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 28 Jan, 2026, 03:59 PM | 114.42 0% | 656.20 0% | 180.98 0% | 493.65 0% | 315.35 0% |
| Market cap (₹ Cr) | 14,096 | 93,406 | 37,690 | 32,573 | 19,721 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -0.6% | -1.73% | 0.96% | 0.84% | 0.29% |
| 1W | -14.99% | -6.33% | -5.05% | -6.93% | -6.51% |
| 1M | -20.89% | -12.68% | -8.2% | -12% | -12.18% |
| 3M | -30.11% | -12.94% | -17.15% | -18% | -18.08% |
| 6M | -32.56% | -13.29% | -22.59% | -23.74% | -14.31% |
| 1Y | -29.49% | -14.32% | -- | -26.06% | -9.21% |
| 5Y | -- | 431.52% | -- | -9.07% | 242.61% |
Income StatementAnnual data as on 03 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 4,951 39.23% | 8,335 23.13% | 3,560 60.07% | 8,142 44% | 2,743 9.24% |
| OPM (%) | 16.26 -9.72% | 32.33 4.19% | 33.39 -0.39% | 19.13 -4.73% | 35.32 0.06% |
| PBT | 13.11 256.25% | 2,578 54.74% | 868.19 56.14% | 314 -33.16% | 969.22 9.71% |
PAT | -6.58 31.81% | 1,961 63.14% | 621.77 49.76% | 221.67 -42.3% | 711.13 10.44% |
| Net Profit Margin | -0.14 48.15% | 24.45 24.43% | 17.91 -6.03% | 2.67 -62.29% | 28.07 4% |
| EPS | 0.08 -79.49% | 13.4 51.41% | 3.05 -39.96% | 3.19 -47.27% | 11.82 15.66% |
Balance Sheet & Cash FlowAnnual data as on 03 Feb 2026. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 1,094 6.11% | 11,161 18.02% | 10,692 25.82% | 2,103 -3.13% | 4,613 17.08% |
| Total Assets | 5,339 8.25% | 17,704 19.17% | 12,476 22.41% | 8,528 4.95% | 5,840 15.69% |
| Total Outside Liabilities | 4,244 8.79% | 6,543 21.19% | 1,784 5.31% | 6,425 7.89% | 1,227 10.64% |
| Cash from Operating Activity | 900.22 51.94% | 2,194 13.39% | 803.45 19.47% | 1,668 65.15% | 825.08 15.94% |
| Cash from Investment Activity | -462.16 70.2% | -1,892 -56.36% | -2,206 -193.1% | -850.06 33.85% | -371.73 31.35% |
| Cash from Financing Activity | -425.35 -147.83% | -547.34 44.41% | 1,430 1026.25% | -849.45 -325.17% | -112.82 32.41% |
| Net Cash Flow | 13.73 -86.93% | -222.43 13.47% | 27.39 -41.49% | -31.51 -131.04% | 293.27 21198.56% |
RatiosAnnual data as on 03 Feb 2026. | |||||
| PB | 16.42 | 10.03 | 3.85 | 20.85 | 4.79 |
| PE | 1,540.00 | 48.97 | 59.39 | 154.55 | 26.67 |
| ROE (%) | -0.62 | 19.03 | 6.48 | 10.37 | 16.63 |
| Dividend Yield (%) | 0 | 0.34 | 0 | 0.24 | 0.48 |
| ROCE (%) | 14.01 | 23.52 | 9.12 | 23.13 | 23.83 |
