ShareMUFTI Income statement
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Sales | -- | 567.33 | 498.18 | 341.17 | -- |  | |
| Expenses | -- | 406.80 | 334.33 | 246.08 | -- | | |
| Operating Profit | -- | 160.53 | 163.85 | 95.10 | -- | | |
| OPM % | -- | 28.07 | 32.17 | 26.80 | -- | | |
| Other Income | -- | 4.61 | 11.14 | 13.66 | -- | | |
| EBITDA | -- | 165.14 | 174.99 | 108.76 | -- | | |
| Interest | -- | 24.06 | 17.75 | 15.04 | -- | | |
| Depreciation | -- | 62.19 | 53.43 | 45.89 | -- | | |
| Profit Before Tax | -- | 78.89 | 103.81 | 47.83 | -- | | |
| Tax % | -- | 24.97 | 25.33 | 25.28 | -- | | |
| Net Profit | -- | 59.20 | 77.51 | 35.74 | -- | | |
| EPS | -- | 9.18 | 241.09 | 111.97 | -- | | |
| Dividend Payout % | -- | 0 | 41.48 | 0 | -- | | |
MUFTI Balance sheet
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | -- | 12.90 | 3.22 | 3.19 | -- | | |
| Reserves | -- | 327.35 | 278.14 | 232.53 | -- | | |
| Minority Interest | -- | -- | -- | -- | -- | | |
| Non Current Liabilities | -- | 230.18 | 197.35 | 156.37 | -- | | |
| Current Liabilities | -- | 138.05 | 95.78 | 83.95 | -- | | |
| Total Liabilities | -- | 709.90 | 574.48 | 476.05 | -- | | |
| Non Current Assets | -- | 343.22 | 286.84 | 224.25 | -- | | |
| Current Assets | -- | 366.68 | 287.65 | 251.80 | -- | | |
| Total Assets | -- | 709.90 | 574.48 | 476.05 | -- | | |
| Contingent Liabilities | -- | 4.50 | 2.27 | 2.22 | -- | | |
MUFTI Cash flow
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -- | 56.26 | 72.41 | 78.38 | -- | | |
| Cash from Investment Activity | -- | -34.56 | -19.09 | -27.95 | -- | | |
| Cash from Financing Activity | -- | -27.77 | -81.87 | -39.04 | -- | | |
| Net Cash Flow | -- | -6.06 | -28.55 | 11.39 | -- | | |
MUFTI Ratio Analysis
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Basic EPS (₹) | -- | 9.18 | 241.09 | 111.97 | -- | | |
| Diluted EPS (₹) | 10.52 | 9.20 | 12.06 | 5.56 | -- | | |
| Cash EPS (₹) | -- | 18.83 | 407.28 | 255.71 | -- | | |
| Book Value Per Share (₹) | -- | 52.77 | 875.09 | 738.48 | -- | | |
| Dividend Per Share | 3 | 0 | 100 | 0 | 0 | | |
| Cash Flow Per Share | 0 | 8.73 | 225.22 | 245.55 | 0 | | |
| Current Ratio | -- | 2.66 | 3 | 3 | -- | | |
