ShareCIEINDIA Competitor Analysis
| CIEINDIA | BHARATFORG  | SONACOMS | RKFORGE | HAPPYFORGE | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 416.00 0% | 1,413.00 0% | 505.95 0% | 538.55 0% | 1,024.00 0% |
| Market cap (₹ Cr) | 15,781 | 67,554 | 31,456 | 9,739 | 9,655 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -1.72% | 0.93% | 0.52% | -2.14% | -1.29% |
| 1W | -2.04% | 0.53% | -1.85% | 1.14% | -1.56% |
| 1M | -2.53% | 11.93% | 5.93% | 0.06% | 4.65% |
| 3M | 5.38% | 20.51% | 8.48% | -5.24% | 7.33% |
| 6M | -3.8% | 13.79% | -6.85% | -11.81% | 23.66% |
| 1Y | -9.03% | 5.54% | -28.2% | -42.48% | -5.68% |
| 5Y | 175.16% | 180.84% | -- | 627.49% | -- |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 8,964 -3.41% | 15,123 -3.56% | 3,546 11.33% | 4,034 2% | 1,409 3.76% |
| OPM (%) | 14.84 -2.43% | 17.57 9.27% | 26.26 -6.58% | 13.78 -34.66% | 28.12 -0.46% |
| PBT | 1,082 0.56% | 1,460 1.81% | 798.34 18.92% | 148.79 -67.64% | 359.55 10.84% |
PAT | 824.82 -26.75% | 916.98 1.34% | 599.69 15.82% | 416.13 21.63% | 267.44 10.07% |
| Net Profit Margin | 9.23 -23.84% | 6.04 4.14% | 16.91 4% | 10.29 19.24% | 18.98 6.09% |
| EPS | 21.81 -26.47% | 19.69 -3.62% | 9.67 9.64% | 22.93 21.39% | 28.38 10.04% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 6,577 9.84% | 9,253 29.29% | 5,495 108.54% | 3,037 13.15% | 1,850 14.76% |
| Total Assets | 9,769 0.07% | 20,088 3.82% | 6,537 69.13% | 6,557 23.53% | 2,215 17.44% |
| Total Outside Liabilities | 3,192 -15.42% | 10,835 -11.13% | 1,042 -15.28% | 3,520 34.15% | 365.68 33.72% |
| Cash from Operating Activity | 880.84 -36.31% | 1,796 7.93% | 775.19 11.9% | 32.55 -94.76% | 292.33 54.66% |
| Cash from Investment Activity | -238.38 73.79% | -1,964 -194.56% | -1,765 -274.32% | -911.72 18.38% | -320.2 31.77% |
| Cash from Financing Activity | -552.72 -29.38% | -569.7 -181.07% | 1,944 1212.45% | 722.07 15.53% | 40.17 -85.7% |
| Net Cash Flow | 91.36 78.54% | -737.54 -192.63% | 956.51 1939.47% | -157.1 -222.16% | 12.3 1852.38% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 2.71 | 6.03 | 5.21 | 4.60 | 4.00 |
| PE | 19.07 | 71.78 | 52.32 | 23.46 | 36.10 |
| ROE (%) | 13.13 | 11.18 | 14.75 | 14.55 | 15.45 |
| Dividend Yield (%) | 1.68 | 0.60 | 0.63 | 0.37 | 0.29 |
| ROCE (%) | 16.70 | 13.46 | 20.24 | 7.11 | 19.15 |
