ShareBANARISUG Competitor Analysis
| BANARISUG | BALRAMCHIN  | TRIVENI | RENUKA | PICCADIL | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 3,611.40 0% | 450.00 0% | 360.80 0% | 28.01 0% | 626.40 0% |
| Market cap (₹ Cr) | 4,529 | 9,086 | 7,898 | 5,962 | 5,909 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 0.05% | -2.12% | -0.3% | 0.43% | 1.32% |
| 1W | 0.14% | 2.84% | -1.97% | 0.11% | -0.38% |
| 1M | 5.99% | 0.46% | 2.02% | -4.43% | -2.7% |
| 3M | -4.01% | -20.87% | 6.69% | -5.42% | 5.57% |
| 6M | -16.41% | -16.05% | -15.13% | -13.1% | -- |
| 1Y | 5.83% | -12.33% | -0.55% | -29.08% | -- |
| 5Y | 174.46% | 203.98% | 447.74% | 185.56% | -- |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 1,793 -19.23% | 5,415 -3.2% | 5,689 8.98% | 10,602 -6.33% | 818.13 4.97% |
| OPM (%) | 11.56 -15.99% | 12.79 -6.09% | 8.28 -30.19% | 2.61 -55.99% | 22.19 15.33% |
| PBT | 162.26 -27.52% | 527.06 -26.4% | 324.23 -38.71% | -362.62 21.48% | 142.2 -2.85% |
PAT | 104.67 -31.27% | 401.73 -20.98% | 238.26 -39.71% | -299.87 52.19% | 102.7 -6.96% |
| Net Profit Margin | 5.84 -14.87% | 8.07 -15.5% | 4.19 -44.65% | -2.83 48.92% | 12.51 -11.15% |
| EPS | 83.47 -31.28% | 21.64 -18.31% | 11.11 -38.45% | -1.41 52.2% | 10.85 -6.71% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 1,779 5.39% | 3,796 11.61% | 3,111 7.24% | -1,676 -16.55% | 680.09 100.2% |
| Total Assets | 2,226 -8.58% | 7,129 17.14% | 6,242 21.96% | 8,838 -13.11% | 1,144 54.79% |
| Total Outside Liabilities | 447.12 -40.11% | 3,333 24.13% | 3,131 41.23% | 10,513 -9.44% | 464.29 16.26% |
| Cash from Operating Activity | 429.55 56.64% | 425.16 139.08% | -106.36 -206.09% | 950.43 4.06% | -27.07 -153.05% |
| Cash from Investment Activity | -65.14 49.87% | -880.43 -291.69% | -323.38 9.97% | -184.71 51.42% | -269.55 -799.7% |
| Cash from Financing Activity | -369.48 -157.3% | 455.31 869.36% | 394.8 49.93% | -709.65 -6.05% | 291.75 2940.8% |
| Net Cash Flow | -5.06 -833.33% | 0.04 300% | -30.32 -789.09% | 24.8 119.2% | -4.86 -145% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 2.65 | 2.91 | 2.70 | N.A. | 7.84 |
| PE | 39.90 | 20.79 | 32.48 | N.A. | 57.74 |
| ROE (%) | 6.04 | 11.16 | 7.93 | 0 | 20.14 |
| Dividend Yield (%) | 0.35 | 0.67 | 0.69 | 0 | 0.03 |
| ROCE (%) | 8.68 | 10.49 | 8.68 | 0 | 22.68 |
