Balmer Lawrie & Company Ltd.
ShareBALMLAWRIE Competitor Analysis
| BALMLAWRIE | GRASIM  | GODREJIND | 3MINDIA | DCMSHRIRAM | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 30 Sept, 2025, 03:56 PM | 210.62 -0.1% | 2,756.90 0.36% | 1,201.70 0.56% | 29,445.00 2.12% | 1,147.90 -0.9% |
| Market cap (₹ Cr) | 3,602 | 1,84,574 | 40,474 | 33,170 | 17,901 |
Report Card | |||||
| Quality | |||||
| Growth | |||||
| Momentum | |||||
| Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -0.1% | 0.36% | 0.56% | 2.12% | -0.9% |
| 1W | -0.25% | -2.01% | 1.82% | -1.31% | -5.2% |
| 1M | -3.42% | -0.67% | -2.32% | -4.28% | -7.51% |
| 3M | -1.6% | -3.08% | -3.57% | 3.32% | -6.89% |
| 6M | 14.1% | 5.58% | 5.96% | 1.92% | 6.37% |
| 1Y | -23.45% | -1.38% | -2.74% | -12.97% | 10.87% |
| 5Y | 111.68% | 270.45% | 192.06% | 60.84% | 215.79% |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 2,516 7.57% | 1,48,478 13.36% | 19,657 18.41% | 4,446 13.22% | 12,077 10.57% |
| OPM (%) | 12.18 -4.47% | 18.85 -8.32% | 9.57 39.1% | 17.04 -3.57% | 10.89 21.13% |
| PBT | 275.81 0.48% | 10,528 -22.65% | 1,979 94.4% | 773.41 7.67% | 909.41 30.15% |
PAT | 194.82 -2.25% | 7,460 -24.16% | 1,484 128.86% | 476.07 -11.23% | 604.27 35.15% |
| Net Profit Margin | 10.31 -6.27% | 5.22 -31.13% | 9.45 163.23% | 10.71 -21.6% | 5 22.25% |
| EPS | 15.55 1.63% | 54.45 -36.26% | 29.14 1537.08% | 422.6 -11.23% | 38.75 35.16% |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 1,969 8.13% | 97,509 10.67% | 10,152 27.07% | 1,846 -22.11% | 7,004 7.39% |
| Total Assets | 3,040 5.81% | 5,00,536 21.33% | 87,944 42.89% | 3,015 -11.3% | 12,732 10.24% |
| Total Outside Liabilities | 1,071 1.81% | 4,03,026 24.23% | 77,792 45.25% | 1,168 13.62% | 5,728 13.94% |
| Cash from Operating Activity | 156.18 -43.05% | -17,170 -60.18% | -5,151 -20.24% | 355.1 -39.13% | 1,128 42.1% |
| Cash from Investment Activity | 22.76 121.63% | -23,982 -3.76% | -4,597 -67.04% | 321.96 240.72% | -849.8 20.58% |
| Cash from Financing Activity | -188.64 -5.78% | 42,978 26.75% | 10,689 48.07% | -788.57 -518.29% | -1.39 -100.82% |
| Net Cash Flow | -9.7 -3.74% | 2,495 3222.68% | 976.04 238.86% | -111.51 -149.11% | 276.63 358.7% |
RatiosAnnual data as on 30 Sept 2025. | |||||
| PB | 1.60 | 1.82 | 3.76 | 17.60 | 2.41 |
| PE | 13.54 | 49.81 | 41.24 | 71.27 | 29.62 |
| ROE (%) | 10.28 | 8.04 | 16.36 | 22.58 | 8.93 |
| Dividend Yield (%) | 4.04 | 0.36 | 0 | 1.82 | 0.78 |
| ROCE (%) | 15.34 | 9.23 | 9.28 | 37.21 | 11.79 |
