ShareSTYLEBAAZA Income statement
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Sales | 1,344 | 972.88 | -- | -- | -- |  | |
| Expenses | 1,154 | 830.72 | -- | -- | -- | | |
| Operating Profit | 189.58 | 142.16 | -- | -- | -- | | |
| OPM % | 14.02 | 14.46 | -- | -- | -- | | |
| Other Income | -1.78 | 9.94 | -- | -- | -- | | |
| EBITDA | 198.56 | 152.11 | -- | -- | -- | | |
| Interest | 69.03 | 49.44 | -- | -- | -- | | |
| Depreciation | 99.89 | 73.45 | -- | -- | -- | | |
| Profit Before Tax | 18.88 | 29.22 | -- | -- | -- | | |
| Tax % | 22.33 | 24.91 | -- | -- | -- | | |
| Net Profit | 14.66 | 21.94 | -- | -- | -- | | |
| EPS | 1.97 | 3.14 | -- | -- | -- | | |
| Dividend Payout % | 0 | 0 | -- | -- | -- | | |
STYLEBAAZA Balance sheet
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 37.31 | 34.93 | -- | -- | -- | | |
| Reserves | 366.41 | 180.20 | -- | -- | -- | | |
| Minority Interest | -- | -- | -- | -- | -- | | |
| Non Current Liabilities | 798.97 | 471.23 | -- | -- | -- | | |
| Current Liabilities | 551.44 | 479.62 | -- | -- | -- | | |
| Total Liabilities | 1,754 | 1,166 | -- | -- | -- | | |
| Non Current Assets | 1,087 | 662.72 | -- | -- | -- | | |
| Current Assets | 666.64 | 503.25 | -- | -- | -- | | |
| Total Assets | 1,754 | 1,166 | -- | -- | -- | | |
| Contingent Liabilities | 26.74 | 3.11 | -- | -- | -- | | |
STYLEBAAZA Cash flow
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 52.69 | 111.62 | -- | -- | -- | | |
| Cash from Investment Activity | -102.75 | -84.54 | -- | -- | -- | | |
| Cash from Financing Activity | 54.12 | -18.14 | -- | -- | -- | | |
| Net Cash Flow | 4.07 | 8.94 | -- | -- | -- | | |
STYLEBAAZA Ratio Analysis
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Basic EPS (₹) | 1.97 | 3.14 | -- | -- | -- | | |
| Diluted EPS (₹) | 2.02 | 3.14 | -- | -- | -- | | |
| Cash EPS (₹) | 15.35 | 13.66 | -- | -- | -- | | |
| Book Value Per Share (₹) | 54.11 | 30.80 | -- | -- | -- | | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | | |
| Cash Flow Per Share | 7.06 | 15.98 | 0 | 0 | 0 | | |
| Current Ratio | 1.21 | 1.05 | -- | -- | -- | | |
