AIA Engineering Ltd.
₹3,705.20
Last updated: 21 Nov, 2025, 02:09 PM
ShareAIAENG Income statement
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Sales | 3,486 | 4,144 | 4,045 | 3,082 | 2,473 |  | |
| Expenses | 2,519 | 2,981 | 2,991 | 2,505 | 1,875 | | |
| Operating Profit | 967.09 | 1,163 | 1,054 | 576.23 | 598.16 | | |
| OPM % | 24.41 | 25.43 | 24.13 | 17.19 | 22.85 | | |
| Other Income | 475.08 | 428.44 | 322.74 | 269.69 | 144.81 | | |
| EBITDA | 1,442 | 1,591 | 1,377 | 845.92 | 742.97 | | |
| Interest | 21.02 | 28.26 | 18.45 | 3.63 | 3.99 | | |
| Depreciation | 100.68 | 98.22 | 91.15 | 89.84 | 90.97 | | |
| Profit Before Tax | 1,320 | 1,465 | 1,267 | 752.45 | 648.01 | | |
| Tax % | 22.64 | 22.88 | 23.54 | 22.32 | 25.17 | | |
| Net Profit | 1,022 | 1,129 | 968.83 | 584.51 | 484.90 | | |
| EPS | 109.46 | 119.75 | 102.72 | 61.97 | 51.41 | | |
| Dividend Payout % | 14.62 | 13.36 | 15.58 | 14.52 | 17.51 | | |
AIAENG Balance sheet
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 18.66 | 18.86 | 18.86 | 18.86 | 18.86 | | |
| Reserves | 6,688 | 6,437 | 5,454 | 4,576 | 4,076 | | |
| Minority Interest | -- | -- | -- | -- | -- | | |
| Non Current Liabilities | 125.79 | 89.76 | 70.19 | 66.47 | 70.93 | | |
| Current Liabilities | 680.83 | 636.25 | 772.26 | 203.47 | 367.98 | | |
| Total Liabilities | 7,513 | 7,182 | 6,315 | 4,865 | 4,533 | | |
| Non Current Assets | 1,283 | 1,403 | 1,292 | 1,384 | 1,282 | | |
| Current Assets | 6,229 | 5,779 | 5,024 | 3,481 | 3,252 | | |
| Total Assets | 7,513 | 7,182 | 6,315 | 4,865 | 4,533 | | |
| Contingent Liabilities | 541.20 | 574.23 | 542.67 | 327.29 | 358.62 | | |
AIAENG Cash flow
All values in ₹ Cr.
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 856.67 | 765.56 | 647.13 | 31.52 | 430.39 | | |
| Cash from Investment Activity | -66.09 | -619.88 | -1,110 | 191.80 | -320.19 | | |
| Cash from Financing Activity | -744.38 | -210.49 | 399.92 | -263.99 | 68.08 | | |
| Net Cash Flow | 50.48 | -63.66 | -63.20 | -40.18 | 178.28 | | |
AIAENG Ratio Analysis
| FY 25 | FY 24 | FY 23 | FY 22 | FY 21 | FY 20 | FY 19 | |
|---|---|---|---|---|---|---|---|
| Basic EPS (₹) | 109.46 | 119.75 | 102.72 | 61.97 | 51.41 | | |
| Diluted EPS (₹) | 108.96 | 119.75 | 102.72 | 61.97 | 51.41 | | |
| Cash EPS (₹) | 120.25 | 130.16 | 112.38 | 71.50 | 61.05 | | |
| Book Value Per Share (₹) | 718.62 | 684.46 | 580.26 | 487.16 | 434.10 | | |
| Dividend Per Share | 16 | 16 | 16 | 9 | 9 | | |
| Cash Flow Per Share | 91.80 | 81.17 | 68.61 | 3.34 | 45.63 | | |
| Current Ratio | 9.15 | 9.08 | 6.51 | 17.11 | 8.84 | | |
