Aegis Vopak Terminals Ltd.
ShareAEGISVOPAK Competitor Analysis
| AEGISVOPAK | ADANIPORTS  | JSWINFRA | GPPL | ATL | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 30 Sept, 2025, 11:42 AM | 253.79 1.01% | 1,398.30 1.09% | 314.75 -2.48% | 158.01 0.5% | 37.02 2.18% |
| Market cap (₹ Cr) | 28,120 | 3,02,052 | 66,098 | 7,639 | 933 |
Report Card | |||||
| Quality | |||||
| Growth | |||||
| Momentum | |||||
| Value | |||||
Past ReturnsAbsolute Returns Shown | |||||
| 1D | 3.17% | -0.63% | 0.03% | 0.61% | -2.13% |
| 1W | 1.7% | -4.05% | -5.64% | 1.12% | 2.49% |
| 1M | 1.4% | 5.36% | 9.04% | 5.44% | 34.09% |
| 3M | 2.39% | -4.62% | 3.08% | -2.66% | 22.81% |
| 6M | -- | 16.93% | 0.92% | 13.85% | 62.03% |
| 1Y | -- | -4.49% | -6.48% | -28.56% | -17.73% |
| 5Y | -- | 304.74% | -- | 91.15% | -- |
Income StatementAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 621.08 10.56% | 31,079 16.35% | 4,476 18.95% | 987.67 -0.08% | 757.81 3.39% |
| OPM (%) | 70.71 1.41% | 58.75 4.46% | 46.84 -3.86% | 54.04 0.28% | 16.76 6.35% |
| PBT | 165.01 36.35% | 12,888 25.68% | 1,803 23.07% | 535.69 13.98% | 40.66 -12.54% |
PAT | 127.23 47.02% | 10,920 32.11% | 1,521 31.01% | 380.21 14.34% | 23.52 -40.61% |
| Net Profit Margin | 20.49 32.97% | 35.59 17.3% | 33.99 10.18% | 40.18 16.13% | 3.99 -34.59% |
| EPS | 1.29 -99.85% | 51.35 36.75% | 7.25 28.77% | 8.21 16.12% | 1.24 -31.49% |
Balance Sheet & Cash FlowAnnual data as on 30 Sept 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 1,920 92.56% | 62,269 17.98% | 9,697 20.82% | 2,337 1.04% | 268.41 12.91% |
| Total Assets | 6,123 35.37% | 1,35,332 13.8% | 16,928 22.42% | 2,935 -0.03% | 959.07 21.43% |
| Total Outside Liabilities | 4,203 19.2% | 73,063 10.47% | 7,232 24.67% | 598.25 -4% | 690.66 25.1% |
| Cash from Operating Activity | 478.18 41.8% | 17,226 14.7% | 2,100 16.47% | 446.12 -8.73% | 108.39 9.25% |
| Cash from Investment Activity | -378.25 55.89% | -9,787 -40.88% | -1,697 59.64% | -56.2 49.46% | -130.3 -235.22% |
| Cash from Financing Activity | 386.18 -35.95% | -6,916 11.33% | -521.34 -120.82% | -401.02 -8.47% | 18.35 134.89% |
| Net Cash Flow | 486.1 488% | 1,831 306.97% | -112.14 -207.11% | -11.1 -240.68% | -3.56 -145.94% |
RatiosAnnual data as on 30 Sept 2025. | |||||
| PB | 0 | 4.10 | 6.84 | 2.86 | 2.04 |
| PE | 221.01 | 27.23 | 43.97 | 19.25 | 30.61 |
| ROE (%) | 8.72 | 18.98 | 17.17 | 16.35 | 9.29 |
| Dividend Yield (%) | 0 | 0.50 | 0.25 | 5.19 | 1.35 |
| ROCE (%) | 8.96 | 15.42 | 15.46 | 23.29 | 24.91 |
