ShareAEGISLOG Competitor Analysis
| AEGISLOG | CONCOR  | DELHIVERY | BLACKBUCK | TCI | |
|---|---|---|---|---|---|
Overview | |||||
| Current price (₹) As on 21 Nov, 2025, 02:09 PM | 764.30 0% | 515.60 0% | 421.25 0% | 633.50 0% | 1,122.60 0% |
| Market cap (₹ Cr) | 26,827 | 39,269 | 31,450 | 11,349 | 8,610 |
Past ReturnsAbsolute Returns Shown | |||||
| 1D | -0.76% | 0.86% | -0.97% | 0.92% | -1.02% |
| 1W | -1.1% | -1.48% | 1.03% | -0.51% | 0.3% |
| 1M | -1.4% | -2.1% | -8.22% | -0.27% | -6.77% |
| 3M | 7.26% | -6.26% | -7.48% | 17.69% | -3.94% |
| 6M | -15.02% | -10.14% | 24.69% | 41.7% | -1.7% |
| 1Y | -5.83% | -16.86% | 26.61% | -- | -0.34% |
| 5Y | 256.02% | 59.33% | -- | -- | 341.35% |
Income StatementAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Sales | 6,764 -4% | 8,863 2.68% | 8,932 9.7% | 426.82 43.75% | 4,492 11.63% |
| OPM (%) | 15.75 23.53% | 20.35 -4.95% | 4.01 172.79% | 20.18 140.33% | 10.16 0.69% |
| PBT | 988.82 14.8% | 1,698 3.92% | 150.1 159.3% | -282.92 -69.5% | 369.82 18.45% |
PAT | 787.41 17.14% | 1,272 3.33% | 155.08 160.14% | -8.66 95.53% | 326.43 17.17% |
| Net Profit Margin | 11.64 22.01% | 14.35 0.63% | 1.81 159.15% | -2.03 96.89% | 9.26 5.11% |
| EPS | 18.9 16.52% | 20.88 3.37% | 2.17 164.2% | -0.49 100% | 53.83 19.3% |
Balance Sheet & Cash FlowAnnual data as on 13 Dec 2025. All values in ₹ Cr. YoY growth displayed | |||||
| Net Worth | 4,631 18.93% | 12,349 4.55% | 9,432 3.14% | 1,238 298.02% | 2,155 7.53% |
| Total Assets | 11,233 39.14% | 14,280 2.99% | 12,063 5.33% | 1,433 119.01% | 2,780 11.16% |
| Total Outside Liabilities | 6,602 57.98% | 1,930 -5.99% | 2,631 13.99% | 195.29 -43.11% | 624.9 25.59% |
| Cash from Operating Activity | 558.19 -14.85% | 1,665 21.62% | 567.36 20.1% | 58.33 30.93% | 359.19 20.01% |
| Cash from Investment Activity | -1,463 -105.43% | -601.38 11.97% | -103.61 -4.56% | -466.53 -2531.11% | -99.29 75.41% |
| Cash from Financing Activity | 1,283 400.33% | -908.77 -12.94% | -432.27 -18.08% | 383.69 2876.34% | -291.96 -1755.1% |
| Net Cash Flow | 378.5 89.45% | 155.06 230.66% | 32.98 337.4% | -24.52 -149.12% | -32.06 63.09% |
RatiosAnnual data as on 13 Dec 2025. | |||||
| PB | 6.09 | 3.41 | 2.02 | 6.08 | 3.88 |
| PE | 40.44 | 30.47 | 194.01 | N.A. | 20.88 |
| ROE (%) | 18.47 | 10.53 | 1.67 | -1.12 | 15.70 |
| Dividend Yield (%) | 0.79 | 2.23 | 0 | 0 | 0.71 |
| ROCE (%) | 17.66 | 14.91 | 3.00 | 10.84 | 17.47 |
